Closing prices at the end of each trading day, from 20 Oct 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 5.2 | 0.0 | 0.0 | 0.0 | 3.0 | 4.6 |
| Growth | −100.0% | +55.3% | ||||
| Operating income | −0.9 | −84.5 | −116.5 | −204.8 | −202.5 | −208.4 |
| Net income | −3.4 | −165.4 | −121.8 | −198.1 | −195.9 | −201.1 |
| Growth | ||||||
| EPS, diluted | −1.91 | −14.19 | −4.19 | −2.18 | −1.65 | −1.35 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −17.9% | n/a | n/a | n/a | −6,787.4% | −4,498.1% |
| Net margin | −65.5% | n/a | n/a | n/a | −6,566.6% | −4,342.4% |
| Free cash flow margin | −118.7% | n/a | n/a | n/a | −4,363.4% | −3,607.4% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −5.5 | −34.1 | −131.8 | −165.4 | −122.9 | −162.6 |
| Capital expenditure | −0.6 | −4.2 | −16.1 | −8.7 | −7.3 | −4.5 |
| Free cash flow | −6.2 | −38.2 | −147.9 | −174.1 | −130.2 | −167.1 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 37.0 | 185.4 | 187.6 | 41.6 | 182.5 | 63.0 |
| Shareholders’ equity | 2.3 | −156.2 | 316.3 | 133.1 | 153.1 | 120.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −17.9% | n/a | n/a | n/a | −6,787.4% | −4,498.1% | |
| −65.5% | n/a | n/a | n/a | −6,566.6% | −4,342.4% | |
| −118.7% | n/a | n/a | n/a | −4,363.4% | −3,607.4% | |
| Spending | ||||||
| 57.2% | n/a | n/a | n/a | 5,205.8% | 3,468.0% | |
| 60.7% | n/a | n/a | n/a | 1,681.6% | 1,130.1% | |
| 12.3% | n/a | n/a | n/a | 244.5% | 97.8% | |
| Returns | ||||||
| −145.9% | n/a | −38.5% | −148.9% | −127.9% | −166.4% | |
| n/a | −54.8% | −33.8% | −102.2% | −65.8% | −58.7% | |
| Balance and payout | ||||||
| n/a | 20.6% | 12.2% | 31.4% | 48.5% | 64.7% | |