Closing prices at the end of each trading day, from 12 Jul 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.0 | 0.1 | 0.9 |
| Growth | +1,075.0% | |||||
| Operating income | −27.0 | −55.1 | −153.0 | −151.5 | −183.7 | −165.0 |
| Net income | −26.7 | −55.1 | −148.1 | −35.5 | −61.2 | −69.0 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −0.23 | n/a | n/a | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −241,678.9% | −18,477.8% |
| Net margin | n/a | n/a | n/a | n/a | −80,507.9% | −7,725.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −205,078.9% | −15,152.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −25.2 | −50.3 | −77.1 | −90.1 | −126.4 | −120.1 |
| Capital expenditure | −5.5 | −5.2 | −1.8 | −34.2 | −29.5 | −15.2 |
| Free cash flow | −30.6 | −55.5 | −78.9 | −124.3 | −155.9 | −135.3 |
| Growth | ||||||
| Buybacks | n/a | 0.0 | 0.0 | −9.5 | 0.0 | 0.0 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 4.6 | 20.6 | 490.3 | 60.6 | 99.1 | 108.5 |
| Shareholders’ equity | 9.9 | 26.9 | −1,096.6 | −1,103.4 | −995.0 | −1,011.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 4.6 | 20.6 | 490.3 | 60.6 | 99.1 | 108.5 | |
| n/a | 11.4 | 10.7 | 42.1 | 42.2 | 51.2 | |
| n/a | 40.3 | 518.0 | 420.6 | 441.1 | 335.6 | |
| Growth | +1,185.4% | −18.8% | +4.9% | −23.9% | ||
| Liabilities | ||||||
| n/a | 13.4 | 13.1 | 29.2 | 39.4 | 34.8 | |
| Equity | ||||||
| n/a | −161.5 | −1,104.1 | −1,139.7 | −1,200.8 | −1,269.8 | |
| 9.9 | 26.9 | −1,096.6 | −1,103.4 | −995.0 | −1,011.2 | |
| Growth | +172.9% | −4,174.1% | ||||