Closing prices at the end of each trading day, from 12 Jul 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.0 | 0.1 | 0.9 |
| Growth | +1,075.0% | |||||
| Operating income | −27.0 | −55.1 | −153.0 | −151.5 | −183.7 | −165.0 |
| Net income | −26.7 | −55.1 | −148.1 | −35.5 | −61.2 | −69.0 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −0.23 | n/a | n/a | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −241,678.9% | −18,477.8% |
| Net margin | n/a | n/a | n/a | n/a | −80,507.9% | −7,725.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −205,078.9% | −15,152.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −25.2 | −50.3 | −77.1 | −90.1 | −126.4 | −120.1 |
| Capital expenditure | −5.5 | −5.2 | −1.8 | −34.2 | −29.5 | −15.2 |
| Free cash flow | −30.6 | −55.5 | −78.9 | −124.3 | −155.9 | −135.3 |
| Growth | ||||||
| Buybacks | n/a | 0.0 | 0.0 | −9.5 | 0.0 | 0.0 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 4.6 | 20.6 | 490.3 | 60.6 | 99.1 | 108.5 |
| Shareholders’ equity | 9.9 | 26.9 | −1,096.6 | −1,103.4 | −995.0 | −1,011.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | n/a | n/a | −241,678.9% | −18,477.8% | |
| n/a | n/a | n/a | n/a | −215,701.3% | −16,931.5% | |
| n/a | n/a | n/a | n/a | −80,507.9% | −7,725.2% | |
| n/a | n/a | n/a | n/a | −205,078.9% | −15,152.6% | |
| Spending | ||||||
| n/a | n/a | n/a | n/a | 167,984.2% | 12,779.7% | |
| n/a | n/a | n/a | n/a | 73,794.7% | 5,798.1% | |
| n/a | n/a | n/a | n/a | 38,827.6% | 1,701.7% | |
| Returns | ||||||
| −271.2% | −204.9% | n/a | n/a | n/a | n/a | |
| n/a | −136.8% | −28.6% | −8.4% | −13.9% | −20.6% | |
| Balance and payout | ||||||
| n/a | 33.2% | 2.5% | 6.9% | 8.9% | 10.4% | |