Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.78 | 59.69 | 62.99 | 64.81 | 57.03 | 71.25 | 56.88 | 53.98 | 70.41 | 60.77 |
| Growth | +1.5% | +5.5% | +2.9% | −12.0% | +24.9% | −20.2% | −5.1% | +30.4% | −13.7% | |
| Net income | 4.37 | 7.86 | 4.07 | 4.19 | −0.37 | 8.87 | −1.65 | 2.49 | 2.73 | 3.58 |
| Growth | +80.0% | −48.2% | +2.7% | −108.9% | −118.6% | +9.6% | +31.1% | |||
| EPS, diluted | 9.71 | 17.86 | 9.50 | 10.11 | −1.00 | 22.40 | −4.49 | 6.74 | 7.50 | 9.99 |
| Growth | +83.9% | −46.8% | +6.4% | −109.9% | −120.0% | +11.3% | +33.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 7.4% | 13.2% | 6.5% | 6.5% | −0.7% | 12.4% | −2.9% | 4.6% | 3.9% | 5.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14.88 | 13.46 | 21.66 | 19.63 | 8.37 | 9.81 | 5.16 | 6.51 | 8.50 | 6.27 |
| Buybacks | −2.00 | −1.25 | −1.50 | −2.50 | −0.50 | −2.50 | −1.49 | −1.01 | −1.00 | −1.00 |
| Dividends paid | −1.30 | −1.30 | −1.52 | −1.64 | −1.77 | −1.81 | −1.82 | −1.85 | −1.89 | −1.93 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 14.13 | 14.49 | 15.35 | 16.33 | 13.70 | 12.89 | 17.25 | 19.42 | 18.50 | 19.71 |
| Total debt | 18.04 | 17.17 | 17.38 | 18.65 | 19.72 | 18.62 | 19.91 | 18.88 | 19.19 | 18.86 |
| Net cash (debt) | −3.91 | −2.68 | −2.03 | −2.32 | −6.02 | −5.73 | −2.66 | 0.54 | −0.69 | 0.86 |
| Shareholders’ equity | 45.86 | 54.24 | 48.62 | 63.12 | 67.43 | 61.88 | 30.59 | 27.82 | 27.87 | 32.44 |
| Debt to equity | 0.39 | 0.32 | 0.36 | 0.30 | 0.29 | 0.30 | 0.65 | 0.68 | 0.69 | 0.58 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 58.78 | 59.69 | 62.99 | 64.81 | 57.03 | 71.25 | 56.88 | 53.98 | 70.41 | 60.77 | |
| Growth | +1.5% | +5.5% | +2.9% | −12.0% | +24.9% | −20.2% | −5.1% | +30.4% | −13.7% | |
| 11.78 | 11.92 | 11.95 | 13.42 | 13.91 | 13.61 | 12.58 | 12.95 | 13.34 | 13.01 | |
| 5.71 | 6.49 | 4.83 | 5.09 | −0.32 | 10.84 | −1.89 | 3.07 | 3.21 | 4.66 | |
| 1.34 | −1.44 | 0.82 | 0.95 | −0.08 | 2.00 | −0.28 | 0.61 | 0.51 | 1.05 | |
| 4.37 | 7.86 | 4.07 | 4.19 | −0.37 | 8.87 | −1.65 | 2.49 | 2.73 | 3.58 | |
| Growth | +80.0% | −48.2% | +2.7% | −108.9% | −118.6% | +9.6% | +31.1% | |||
| Per share | ||||||||||
| 9.85 | 18.19 | 9.64 | 10.23 | −1.00 | 22.56 | −4.49 | 6.76 | 7.54 | 10.05 | |
| 9.71 | 17.86 | 9.50 | 10.11 | −1.00 | 22.40 | −4.49 | 6.74 | 7.50 | 9.99 | |
| Growth | +83.9% | −46.8% | +6.4% | −109.9% | −120.0% | +11.3% | +33.2% | |||
| 438.2 | 427.0 | 417.6 | 404.8 | 395.8 | 387.2 | 372.3 | 363.5 | 357.5 | 351.8 | |
| 446.6 | 436.0 | 426.2 | 410.9 | 395.8 | 390.1 | 372.3 | 364.6 | 359.3 | 353.7 | |
| Growth | −2.4% | −2.2% | −3.6% | −3.7% | −1.4% | −4.6% | −2.1% | −1.5% | −1.6% | |