Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.78 | 59.69 | 62.99 | 64.81 | 57.03 | 71.25 | 56.88 | 53.98 | 70.41 | 60.77 |
| Growth | +1.5% | +5.5% | +2.9% | −12.0% | +24.9% | −20.2% | −5.1% | +30.4% | −13.7% | |
| Net income | 4.37 | 7.86 | 4.07 | 4.19 | −0.37 | 8.87 | −1.65 | 2.49 | 2.73 | 3.58 |
| Growth | +80.0% | −48.2% | +2.7% | −108.9% | −118.6% | +9.6% | +31.1% | |||
| EPS, diluted | 9.71 | 17.86 | 9.50 | 10.11 | −1.00 | 22.40 | −4.49 | 6.74 | 7.50 | 9.99 |
| Growth | +83.9% | −46.8% | +6.4% | −109.9% | −120.0% | +11.3% | +33.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 7.4% | 13.2% | 6.5% | 6.5% | −0.7% | 12.4% | −2.9% | 4.6% | 3.9% | 5.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14.88 | 13.46 | 21.66 | 19.63 | 8.37 | 9.81 | 5.16 | 6.51 | 8.50 | 6.27 |
| Buybacks | −2.00 | −1.25 | −1.50 | −2.50 | −0.50 | −2.50 | −1.49 | −1.01 | −1.00 | −1.00 |
| Dividends paid | −1.30 | −1.30 | −1.52 | −1.64 | −1.77 | −1.81 | −1.82 | −1.85 | −1.89 | −1.93 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 14.13 | 14.49 | 15.35 | 16.33 | 13.70 | 12.89 | 17.25 | 19.42 | 18.50 | 19.71 |
| Total debt | 18.04 | 17.17 | 17.38 | 18.65 | 19.72 | 18.62 | 19.91 | 18.88 | 19.19 | 18.86 |
| Net cash (debt) | −3.91 | −2.68 | −2.03 | −2.32 | −6.02 | −5.73 | −2.66 | 0.54 | −0.69 | 0.86 |
| Shareholders’ equity | 45.86 | 54.24 | 48.62 | 63.12 | 67.43 | 61.88 | 30.59 | 27.82 | 27.87 | 32.44 |
| Debt to equity | 0.39 | 0.32 | 0.36 | 0.30 | 0.29 | 0.30 | 0.65 | 0.68 | 0.69 | 0.58 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 14.88 | 13.46 | 21.66 | 19.63 | 8.37 | 9.81 | 5.16 | 6.51 | 8.50 | 6.27 | |
| Growth | −9.5% | +61.0% | −9.4% | −57.4% | +17.3% | −47.4% | +26.2% | +30.6% | −26.2% | |
| 0.32 | 0.22 | 0.16 | 0.46 | 0.46 | 0.21 | 0.12 | n/a | 0.38 | 0.13 | |
| Investment | ||||||||||
| −21.69 | −11.96 | −21.63 | −17.03 | −16.21 | −5.34 | −7.64 | −12.12 | −28.59 | −25.89 | |
| Financing | ||||||||||
| 3.20 | −1.26 | 0.78 | −1.63 | 4.88 | −3.01 | 4.93 | 7.74 | 19.39 | 20.77 | |
| −1.30 | −1.30 | −1.52 | −1.64 | −1.77 | −1.81 | −1.82 | −1.85 | −1.89 | −1.93 | |
| −2.00 | −1.25 | −1.50 | −2.50 | −0.50 | −2.50 | −1.49 | −1.01 | −1.00 | −1.00 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.