Closing prices at the end of each trading day, from 27 Jul 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.7 | 0.6 | 0.6 | 0.9 | 1.0 |
| Growth | −22.7% | +10.8% | +50.2% | +12.3% | |
| Operating income | −1.0 | −1.8 | −2.8 | −5.6 | −7.5 |
| Net income | −0.6 | −1.7 | −3.8 | −11.1 | −5.4 |
| Growth | |||||
| EPS, diluted | 1.71 | 0.49 | 0.77 | 0.99 | 0.31 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 35.8% | 39.7% | 23.2% | 6.3% | 4.8% |
| Operating margin | −136.3% | −328.3% | −451.2% | −597.1% | −721.1% |
| Net margin | −85.0% | −295.1% | −607.8% | −1,185.9% | −517.1% |
| Free cash flow margin | −136.9% | −353.7% | −477.7% | −533.2% | −557.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.0 | −2.0 | −2.9 | −4.9 | −5.8 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 |
| Free cash flow | −1.0 | −2.0 | −3.0 | −5.0 | −5.8 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.0 | 0.1 | 7.4 | 4.2 | 2.2 |
| Shareholders’ equity | −6.6 | −1.6 | 6.1 | −0.3 | 3.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 0.7 | 0.6 | 0.6 | 0.9 | 1.0 | |
| Growth | −22.7% | +10.8% | +50.2% | +12.3% | |
| 0.5 | 0.3 | 0.5 | 0.9 | 1.0 | |
| 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | |
| Growth | −14.3% | −35.3% | −59.5% | −14.3% | |
| 0.6 | 0.6 | 0.6 | 2.1 | 2.3 | |
| 0.5 | 0.8 | 1.5 | 2.4 | 3.6 | |
| −1.0 | −1.8 | −2.8 | −5.6 | −7.5 | |
| Growth | |||||
| −0.6 | −1.7 | −3.8 | −11.1 | −5.4 | |
| Growth | |||||
| Per share | |||||
| 1.71 | 0.49 | 0.77 | 0.99 | 0.31 | |
| 1.71 | 0.49 | 0.77 | 0.99 | 0.31 | |
| Growth | −71.3% | +57.1% | +28.6% | −68.7% | |
| 0.4 | 3.3 | 4.9 | 11.1 | 17.5 | |
| 0.4 | 3.3 | 4.9 | 11.1 | 17.5 | |
| Growth | +831.0% | +46.0% | +127.6% | +57.0% | |
† The diluted share count jumps at 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.