Closing prices at the end of each trading day, from 27 Jul 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.7 | 0.6 | 0.6 | 0.9 | 1.0 |
| Growth | −22.7% | +10.8% | +50.2% | +12.3% | |
| Operating income | −1.0 | −1.8 | −2.8 | −5.6 | −7.5 |
| Net income | −0.6 | −1.7 | −3.8 | −11.1 | −5.4 |
| Growth | |||||
| EPS, diluted | 1.71 | 0.49 | 0.77 | 0.99 | 0.31 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 35.8% | 39.7% | 23.2% | 6.3% | 4.8% |
| Operating margin | −136.3% | −328.3% | −451.2% | −597.1% | −721.1% |
| Net margin | −85.0% | −295.1% | −607.8% | −1,185.9% | −517.1% |
| Free cash flow margin | −136.9% | −353.7% | −477.7% | −533.2% | −557.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.0 | −2.0 | −2.9 | −4.9 | −5.8 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 |
| Free cash flow | −1.0 | −2.0 | −3.0 | −5.0 | −5.8 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.0 | 0.1 | 7.4 | 4.2 | 2.2 |
| Shareholders’ equity | −6.6 | −1.6 | 6.1 | −0.3 | 3.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| 35.8% | 39.7% | 23.2% | 6.3% | 4.8% | |
| −136.3% | −328.3% | −451.2% | −597.1% | −721.1% | |
| −85.0% | −295.1% | −607.8% | −1,185.9% | −517.1% | |
| −136.9% | −353.7% | −477.7% | −533.2% | −557.2% | |
| Spending | |||||
| 83.3% | 114.3% | 102.6% | 229.9% | 223.4% | |
| 65.5% | 136.9% | 237.4% | 257.5% | 347.9% | |
| 0.8% | 1.7% | 4.2% | 8.7% | 2.7% | |
| Returns | |||||
| n/a | n/a | −61.8% | n/a | −171.5% | |
| n/a | −144.0% | −44.8% | −192.7% | −102.0% | |