Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.56 | 2.67 | 2.76 | 2.86 | 2.92 | 3.42 | 4.18 | 4.52 | 4.70 | 4.82 |
| Growth | +4.2% | +3.4% | +3.5% | +2.1% | +17.2% | +22.4% | +8.0% | +3.9% | +2.7% | |
| Operating income | 1.37 | 1.42 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | 1.45 | 1.44 | 1.71 | 1.52 | 1.36 | 1.95 | 4.35 | 2.15 | 2.07 | 1.78 |
| Growth | −0.8% | +18.6% | −11.1% | −10.7% | +43.9% | +122.7% | −50.6% | −3.6% | −13.9% | |
| EPS, diluted | 6.81 | 6.73 | 8.54 | 7.29 | 6.29 | 9.87 | 23.50 | 11.06 | 10.64 | 9.01 |
| Growth | −1.2% | +26.9% | −14.6% | −13.7% | +56.9% | +138.1% | −52.9% | −3.8% | −15.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 73.9% | 73.5% | 73.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | 53.7% | 53.3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | 56.8% | 54.0% | 62.0% | 53.3% | 46.6% | 57.2% | 104.0% | 47.6% | 44.1% | 37.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.95 | 1.97 | 2.06 | 2.07 | 2.04 | 2.54 | 3.12 | 3.25 | 3.13 | 3.19 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.20 | 0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.18 | 0.43 | 0.36 | 0.41 | 0.26 | 0.73 | 0.78 | 0.37 | 0.45 | 0.32 |
| Total debt | 0.39 | 1.43 | 1.41 | 1.90 | 2.54 | 7.48 | 6.87 | 9.10 | 9.35 | 10.25 |
| Net cash (debt) | −0.21 | −1.00 | −1.05 | −1.49 | −2.29 | −6.74 | −6.10 | −8.73 | −8.91 | −9.94 |
| Shareholders’ equity | 9.41 | 8.94 | 9.12 | 9.06 | 8.56 | 9.34 | 10.07 | 10.01 | 9.71 | 9.25 |
| Debt to equity | 0.04 | 0.16 | 0.15 | 0.21 | 0.30 | 0.80 | 0.68 | 0.91 | 0.96 | 1.11 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2.56 | 2.67 | 2.76 | 2.86 | 2.92 | 3.42 | 4.18 | 4.52 | 4.70 | 4.82 | |
| Growth | +4.2% | +3.4% | +3.5% | +2.1% | +17.2% | +22.4% | +8.0% | +3.9% | +2.7% | |
| 0.67 | 0.71 | 0.74 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 1.89 | 1.96 | 2.01 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +3.7% | +2.8% | ||||||||
| 0.08 | 0.08 | 0.10 | 0.06 | 0.08 | 0.08 | 0.07 | 0.08 | 0.11 | 0.11 | |
| 1.37 | 1.42 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +3.5% | |||||||||
| n/a | n/a | n/a | n/a | n/a | 1.97 | 4.38 | 2.17 | 2.09 | 1.79 | |
| 0.00 | 0.00 | n/a | n/a | n/a | 0.01 | 0.01 | 0.01 | 0.00 | −0.01 | |
| 1.45 | 1.44 | 1.71 | 1.52 | 1.36 | 1.95 | 4.35 | 2.15 | 2.07 | 1.78 | |
| Growth | −0.8% | +18.6% | −11.1% | −10.7% | +43.9% | +122.7% | −50.6% | −3.6% | −13.9% | |
| Per share | ||||||||||
| 6.84 | 6.75 | 8.56 | 7.30 | 6.29 | 9.91 | 23.64 | 11.11 | 10.68 | 9.04 | |
| 6.81 | 6.73 | 8.54 | 7.29 | 6.29 | 9.87 | 23.50 | 11.06 | 10.64 | 9.01 | |
| Growth | −1.2% | +26.9% | −14.6% | −13.7% | +56.9% | +138.1% | −52.9% | −3.8% | −15.3% | |
| 173.1 | 173.6 | 174.0 | 174.3 | 174.5 | 174.9 | 175.3 | 175.5 | 175.4 | 175.4 | |
| 173.9 | 174.2 | 174.3 | 174.5 | 174.6 | 175.6 | 176.3 | 176.1 | 176.0 | 175.9 | |
| Growth | +0.2% | +0.1% | +0.1% | +0.1% | +0.5% | +0.4% | −0.1% | −0.1% | −0.1% | |