Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2022 | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 428.1 | 582.6 | 735.3 | −101.6 | −88.0 | 262.8 | 234.1 | −469.9 | −490.5 | 153.7 |
| Growth | +36.1% | +26.2% | −113.8% | −10.9% | −300.7% | |||||
| EPS, diluted | n/a | 1.34 | n/a | −0.43 | n/a | 0.34 | n/a | −1.35 | n/a | 0.06 |
| FY2021 | FY2022 | FY2022 | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −795.3 | n/a | −220.8 | n/a | 280.0 | n/a | 523.2 | n/a | 516.3 |
| Dividends paid | n/a | −281.4 | n/a | −287.2 | n/a | −297.6 | n/a | −264.1 | n/a | −249.7 |
| FY2021 | FY2022 | FY2022 | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 35.4 | n/a | 95.6 | n/a | 85.9 | n/a | 50.8 | n/a | 43.6 |
| Total debt | n/a | 2,737.3 | n/a | 2,584.8 | n/a | 2,433.9 | n/a | 2,088.3 | n/a | 1,860.6 |
| Net cash (debt) | n/a | −2,701.9 | n/a | −2,489.2 | n/a | −2,348.0 | n/a | −2,037.5 | n/a | −1,817.1 |
| Shareholders’ equity | n/a | 4,119.1 | n/a | 3,732.7 | n/a | 3,711.7 | n/a | 2,988.8 | n/a | 2,928.8 |
| Debt to equity | n/a | 0.66 | n/a | 0.69 | n/a | 0.66 | n/a | 0.70 | n/a | 0.64 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2020 31 Aug 2020 | FY2021 30 Jun 2021 | FY2021 31 Aug 2021 | FY2022 30 Jun 2022 | FY2022 31 Aug 2022 | FY2023 30 Jun 2023 | FY2023 31 Aug 2023 | FY2024† 30 Jun 2024 | FY2024 31 Aug 2024 | FY2025 30 Jun 2025 | FY2025 31 Aug 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||||||
| n/a | n/a | −78.9 | 963.8 | 428.1 | 582.6 | 735.3 | −101.6 | −88.0 | 262.8 | 234.1 | −469.9 | −490.5 | 153.7 | |
| Growth | −55.6% | +36.1% | +26.2% | −113.8% | −10.9% | −300.7% | ||||||||
| Per share | ||||||||||||||
| n/a | n/a | n/a | 2.51 | n/a | 1.43 | n/a | −0.43 | n/a | 0.36 | n/a | −1.35 | n/a | 0.06 | |
| n/a | n/a | n/a | 2.50 | n/a | 1.34 | n/a | −0.43 | n/a | 0.34 | n/a | −1.35 | n/a | 0.06 | |
| Growth | ||||||||||||||
| 366.0 | 368.1 | n/a | 382.7 | n/a | 390.6 | n/a | 398.5 | n/a | 412.7 | n/a | 440.3 | n/a | 479.9 | |
| n/a | n/a | n/a | 386.0 | n/a | 433.8 | n/a | 398.5 | n/a | 625.3 | n/a | 440.3 | n/a | 479.9 | |
| Growth | ||||||||||||||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.