Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.09 | 0.05 | −0.09 | 0.13 | 0.72 | −0.55 | 0.10 | −0.05 | 0.82 | 8.48 |
| Growth | −45.2% | −274.7% | +473.2% | −176.0% | −151.9% | +932.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.02 | −0.01 | −0.03 | −0.03 | 0.15 |
| Buybacks | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.20 |
| Shareholders’ equity | 0.89 | 0.96 | 0.87 | 1.08 | 2.41 | 3.60 | 4.09 | 4.07 | 5.23 | 15.11 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.20 | |
| 0.89 | 0.96 | 0.88 | 1.08 | 2.41 | 3.60 | 4.10 | 4.07 | 5.23 | 15.30 | |
| Growth | +7.7% | −8.5% | +23.1% | +123.4% | +49.5% | +13.9% | −0.7% | +28.4% | +192.5% | |
| Liabilities | ||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.19 | |
| Equity | ||||||||||
| −0.62 | −0.57 | −0.65 | −0.52 | 0.20 | −0.35 | −0.24 | −0.27 | 0.56 | 9.04 | |
| 0.89 | 0.96 | 0.87 | 1.08 | 2.41 | 3.60 | 4.09 | 4.07 | 5.23 | 15.11 | |
| Growth | +7.7% | −8.6% | +23.1% | +123.5% | +49.5% | +13.6% | −0.5% | +28.5% | +189.0% | |
| Per share and net cash | ||||||||||
| n/a | 149.6 | 150.4 | 162.2 | 251.1 | 432.6 | 483.1 | 487.6 | 520.0 | 614.4 | |
| calc | n/a | 6.40 | 5.82 | 6.64 | 9.59 | 8.32 | 8.47 | 8.35 | 10.05 | 24.59 |
Lines marked calc are worked out here from filed figures; point at one for how.