Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.55 | 4.51 | 4.13 | 3.87 | 3.40 | 3.43 | 3.84 | 3.67 | 3.55 | 3.58 |
| Growth | −0.9% | −8.5% | −6.3% | −12.2% | +0.9% | +12.0% | −4.3% | −3.3% | +0.7% | |
| Operating income | −2.50 | 0.45 | 0.55 | 0.28 | 0.41 | 0.18 | 0.27 | 0.50 | 0.54 | 0.51 |
| Net income | −2.34 | 0.41 | 0.59 | 0.26 | 0.33 | 0.18 | 0.24 | 0.38 | 0.43 | 0.34 |
| Growth | +44.8% | −55.1% | +25.0% | −46.4% | +36.7% | +56.2% | +14.8% | −22.8% | ||
| EPS, diluted | −2.87 | 49.90 | 75.50 | 0.34 | 43.70 | 0.23 | 0.33 | 0.53 | 0.64 | 0.51 |
| Growth | +51.3% | −99.5% | +12,752.9% | −99.5% | +39.9% | +61.7% | +20.5% | −20.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 54.0% | 54.2% | 52.9% | 52.0% | 48.0% | 49.0% | 46.7% | 49.9% | 51.0% | 52.0% |
| Operating margin | −54.9% | 10.0% | 13.4% | 7.1% | 12.1% | 5.3% | 7.1% | 13.6% | 15.2% | 14.2% |
| Net margin | −51.3% | 9.0% | 14.2% | 6.8% | 9.7% | 5.2% | 6.3% | 10.3% | 12.2% | 9.4% |
| Free cash flow margin | 7.1% | 4.8% | 9.5% | 8.1% | 9.9% | 7.6% | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.41 | 0.30 | 0.46 | 0.37 | 0.39 | 0.33 | 0.36 | 0.53 | 0.63 | 0.66 |
| Capital expenditure | −0.09 | −0.08 | −0.07 | −0.06 | −0.05 | −0.06 | n/a | n/a | n/a | n/a |
| Free cash flow | 0.32 | 0.22 | 0.39 | 0.31 | 0.34 | 0.26 | n/a | n/a | n/a | n/a |
| Growth | −32.9% | +81.5% | −19.9% | +7.0% | −22.0% | |||||
| Buybacks | −0.03 | n/a | n/a | −0.05 | −0.01 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −0.42 | −0.32 | −0.14 | −0.15 | −0.15 | −0.15 | −0.16 | −0.16 | −0.16 | −0.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.46 | 0.52 | 0.57 | 0.44 | 1.10 | 0.94 | 0.56 | 0.31 | 0.54 | 0.33 |
| Total debt | 2.42 | 1.07 | 0.67 | 1.57 | 1.40 | 1.25 | 1.14 | 1.09 | 1.16 | 1.42 |
| Net cash (debt) | −0.97 | −0.55 | −0.11 | −1.14 | −0.30 | −0.31 | −0.59 | −0.78 | −0.61 | −1.09 |
| Shareholders’ equity | 4.34 | 4.01 | 4.52 | 4.31 | 4.13 | 4.27 | 4.40 | 3.97 | 4.04 | 3.65 |
| Debt to equity | 0.56 | 0.27 | 0.15 | 0.36 | 0.34 | 0.29 | 0.26 | 0.28 | 0.29 | 0.39 |
In billions of GBP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 1.46 | 0.52 | 0.57 | 0.44 | 1.10 | 0.94 | 0.56 | 0.31 | 0.54 | 0.33 | |
| 1.36 | 1.11 | 1.18 | 1.28 | 1.12 | 1.26 | 1.14 | 1.05 | 1.03 | 1.08 | |
| 0.24 | 0.15 | 0.16 | 0.17 | 0.13 | 0.10 | 0.11 | 0.09 | 0.07 | 0.07 | |
| 0.34 | 0.28 | 0.66 | 0.62 | 0.52 | 0.37 | 0.25 | 0.22 | 0.22 | 0.21 | |
| 2.34 | 2.03 | 2.11 | 2.14 | 2.09 | 2.15 | 2.48 | 2.43 | 2.44 | 2.43 | |
| 10.07 | 7.89 | 7.91 | 7.65 | 7.45 | 7.34 | 7.32 | 6.73 | 6.89 | 6.46 | |
| Growth | −21.6% | +0.2% | −3.2% | −2.6% | −1.4% | −0.3% | −8.2% | +2.5% | −6.3% | |
| Liabilities | ||||||||||
| 2.42 | 1.07 | 0.67 | 1.57 | 1.40 | 1.25 | 1.14 | 1.09 | 1.16 | 1.42 | |
| calc | 2.42 | 1.07 | 0.67 | 1.57 | 1.40 | 1.25 | 1.14 | 1.09 | 1.16 | 1.42 |
| 5.72 | 3.87 | 3.38 | 3.33 | 3.32 | 3.06 | 2.91 | 2.74 | 2.84 | 2.80 | |
| Equity | ||||||||||
| 0.72 | 0.66 | 1.04 | 0.91 | 0.87 | 1.07 | 0.88 | 0.75 | 0.83 | 0.63 | |
| 4.34 | 4.01 | 4.52 | 4.31 | 4.13 | 4.27 | 4.40 | 3.97 | 4.04 | 3.65 | |
| Growth | −7.6% | +12.5% | −4.5% | −4.4% | +3.5% | +3.1% | −9.7% | +1.6% | −9.7% | |
| Per share and net cash | ||||||||||
| calc | −0.97 | −0.55 | −0.11 | −1.14 | −0.30 | −0.31 | −0.59 | −0.78 | −0.61 | −1.09 |
| n/a | 802.1 | 781.1 | 782.1 | 753.3 | 756.8 | 715.7 | 697.3 | 666.3 | 635.8 | |
| calc | n/a | 5.00 | 5.78 | 5.51 | 5.48 | 5.64 | 6.15 | 5.70 | 6.06 | 5.74 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in GBP as filed; the screener converts to dollars.