Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 39.82 | 44.96 | 23.38 | 22.49 | 23.01 | 8.99 | 9.74 | 10.74 | 11.49 |
| Growth | +12.9% | −48.0% | −3.8% | +2.4% | −61.0% | +8.4% | +10.3% | +7.0% | ||
| Operating income | n/a | 4.38 | 4.41 | 2.25 | 2.76 | 3.23 | 2.72 | 2.89 | 3.13 | 3.31 |
| Net income | n/a | 3.08 | 4.02 | 0.78 | 2.12 | −2.04 | −1.01 | 1.70 | 2.29 | 3.98 |
| Growth | +30.5% | −80.5% | +170.5% | −196.4% | +34.3% | +74.1% | ||||
| EPS, diluted | n/a | 1.20 | 1.56 | 0.30 | 0.82 | −0.78 | −0.37 | 0.62 | 0.84 | 1.54 |
| Growth | +30.1% | −80.6% | +169.3% | −195.2% | +35.7% | +82.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | 11.0% | 9.8% | 9.6% | 12.3% | 14.0% | 30.3% | 29.7% | 29.1% | 28.8% |
| Net margin | n/a | 7.7% | 8.9% | 3.3% | 9.4% | −8.9% | −11.2% | 17.5% | 21.3% | 34.6% |
| Free cash flow margin | n/a | 3.8% | 5.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.20 | 1.62 | 2.46 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital expenditure | n/a | −0.10 | −0.13 | −0.06 | −0.06 | −0.04 | −0.03 | −0.04 | −0.10 | −0.10 |
| Free cash flow | n/a | 1.52 | 2.33 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +53.1% | |||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | −0.86 | −1.25 |
| Dividends paid | −1.27 | −1.16 | −1.24 | −1.63 | −0.83 | −0.43 | −0.48 | −0.54 | −0.58 | −0.71 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 6.60 | 9.39 | 5.01 | 8.02 | 7.17 | 5.51 | 4.75 | 5.77 | 7.71 |
| Shareholders’ equity | 18.12 | 21.77 | 21.97 | 19.48 | 20.88 | 18.94 | 16.73 | 17.82 | 17.49 | 20.12 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 11.0% | 9.8% | 9.6% | 12.3% | 14.0% | 30.3% | 29.7% | 29.1% | 28.8% | |
| n/a | 7.3% | 7.9% | 12.9% | 14.1% | 13.1% | −5.8% | 23.3% | 30.2% | 44.6% | |
| n/a | 7.7% | 8.9% | 3.3% | 9.4% | −8.9% | −11.2% | 17.5% | 21.3% | 34.6% | |
| n/a | 3.8% | 5.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| n/a | 0.2% | 0.3% | 0.3% | 0.3% | 0.2% | 0.4% | 0.5% | 0.9% | 0.9% | |
| n/a | 39.9% | 19.0% | 22.6% | 22.4% | 26.6% | n/a | 24.6% | 25.4% | 19.6% | |
| Returns | ||||||||||
| n/a | 14.1% | 18.3% | 4.0% | 10.1% | −10.8% | −6.0% | 9.5% | 13.1% | 19.8% | |
| n/a | n/a | n/a | 0.2% | 0.4% | −1.1% | −0.6% | 1.0% | 1.3% | 1.9% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 95.7% | 95.7% | 89.8% | 89.5% | 89.7% | 89.7% | 89.9% | |
| n/a | 37.6% | 31.0% | 208.7% | 39.3% | n/a | n/a | 31.7% | 25.5% | 17.9% | |
| n/a | 76.1% | 53.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |