Closing prices at the end of each trading day, from 17 Mar 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436.9 | 981.9 | 1,704.6 | 2,052.3 | 789.2 | 874.5 | 1,279.7 | 1,630.4 | 1,444.3 | 1,269.2 |
| Growth | +124.7% | +73.6% | +20.4% | −61.5% | +10.8% | +46.3% | +27.4% | −11.4% | −12.1% | |
| Operating income | −67.4 | 24.1 | 232.7 | 221.4 | −131.2 | −68.7 | −2.6 | 130.3 | −167.0 | 6.4 |
| Net income | −53.1 | 12.6 | 173.9 | 163.0 | −107.0 | −54.2 | 2.0 | 85.6 | −137.9 | 0.8 |
| Growth | +1,278.4% | −6.2% | −165.7% | +4,118.4% | −261.0% | |||||
| EPS, diluted | −1.19 | 0.16 | 2.00 | 1.57 | −1.06 | −0.53 | 0.02 | 0.76 | −1.31 | 0.01 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −15.4% | 2.5% | 13.6% | 10.8% | −16.6% | −7.9% | −0.2% | 8.0% | −11.6% | 0.5% |
| Net margin | −12.2% | 1.3% | 10.2% | 7.9% | −13.6% | −6.2% | 0.2% | 5.3% | −9.5% | 0.1% |
| Free cash flow margin | −7.4% | −18.0% | 6.4% | −2.3% | 4.9% | 1.3% | −1.5% | 0.2% | 7.8% | 3.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.7 | 109.3 | 393.1 | 455.3 | 139.1 | 154.7 | 300.4 | 374.7 | 252.3 | 231.6 |
| Capital expenditure | −42.8 | −285.9 | −284.2 | −502.9 | −100.6 | −143.5 | −319.7 | −370.9 | −140.3 | −186.3 |
| Free cash flow | −32.2 | −176.6 | 108.9 | −47.6 | 38.5 | 11.2 | −19.3 | 3.9 | 112.0 | 45.3 |
| Growth | −143.7% | −70.9% | −272.0% | +2,791.8% | −59.6% | |||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −51.7 | −59.1 | 0.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 133.6 | 23.9 | 132.7 | 149.0 | 68.8 | 111.9 | 78.9 | 33.4 | 50.4 | 91.3 |
| Total debt | 176.3 | 72.9 | 70.0 | 130.0 | 0.0 | 0.0 | 30.0 | 45.0 | 45.0 | 119.5 |
| Net cash (debt) | −42.7 | −49.0 | 62.7 | 19.0 | 68.8 | 111.9 | 48.9 | −11.6 | 5.4 | −28.1 |
| Shareholders’ equity | 221.0 | 413.3 | 797.4 | 969.3 | 870.8 | 826.3 | 954.0 | 998.4 | 816.3 | 829.8 |
| Debt to equity | 0.80 | 0.18 | 0.09 | 0.13 | 0.00 | 0.00 | 0.03 | 0.05 | 0.06 | 0.14 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 436.9 | 981.9 | 1,704.6 | 2,052.3 | 789.2 | 874.5 | 1,279.7 | 1,630.4 | 1,444.3 | 1,269.2 | |
| Growth | +124.7% | +73.6% | +20.4% | −61.5% | +10.8% | +46.3% | +27.4% | −11.4% | −12.1% | |
| 26.6 | 49.2 | 54.0 | 105.1 | 86.8 | 82.9 | 111.8 | 114.4 | 114.3 | 107.6 | |
| −67.4 | 24.1 | 232.7 | 221.4 | −131.2 | −68.7 | −2.6 | 130.3 | −167.0 | 6.4 | |
| Growth | +864.9% | −4.9% | −159.3% | −228.1% | ||||||
| −81.1 | 15.7 | 225.1 | 213.5 | −134.5 | −68.4 | 7.4 | 115.5 | −169.2 | 7.8 | |
| −28.0 | 3.1 | 51.3 | 50.5 | −27.5 | −14.3 | 5.4 | 29.9 | −31.4 | 7.0 | |
| −53.1 | 12.6 | 173.9 | 163.0 | −107.0 | −54.2 | 2.0 | 85.6 | −137.9 | 0.8 | |
| Growth | +1,278.4% | −6.2% | −165.7% | +4,118.4% | −261.0% | |||||
| Per share | ||||||||||
| −1.19 | 0.17 | 2.08 | 1.62 | −1.06 | −0.53 | 0.02 | 0.76 | −1.31 | 0.01 | |
| −1.19 | 0.16 | 2.00 | 1.57 | −1.06 | −0.53 | 0.02 | 0.76 | −1.31 | 0.01 | |
| Growth | +1,150.0% | −21.5% | −167.5% | +3,700.0% | −272.4% | |||||
| 44.8 | 76.4 | 83.5 | 100.5 | 100.8 | 102.7 | 105.9 | 113.0 | 105.5 | 103.8 | |
| 44.8 | 79.6 | 87.0 | 103.8 | 100.8 | 102.7 | 106.9 | 113.4 | 105.5 | 105.4 | |
| Growth | +77.7% | +9.4% | +19.2% | −2.8% | +1.8% | +4.2% | +6.1% | −7.0% | −0.1% | |
† The diluted share count jumps at 2017, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.