Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.4 | 80.6 | 76.6 | 68.8 | 40.9 | 55.1 | 70.1 | 59.7 | 43.2 | 0.7 |
| Growth | +51.0% | −5.1% | −10.2% | −40.6% | +34.9% | +27.3% | −14.9% | −27.6% | −98.4% | |
| Operating income | −10.3 | −2.0 | −4.8 | −13.1 | −26.7 | −20.0 | −16.8 | −28.6 | −13.0 | −11.6 |
| Net income | −11.1 | −3.6 | −3.9 | −9.1 | −26.5 | −19.8 | −16.0 | −26.2 | −28.7 | −22.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.65 | −0.38 | −0.30 | −0.47 | −5.90 | −4.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.0% | 51.8% | 51.6% | 50.2% | 49.4% | 50.3% | 51.2% | 43.1% | 1.3% | 85.0% |
| Operating margin | −19.4% | −2.5% | −6.3% | −19.1% | −65.4% | −36.3% | −24.0% | −48.0% | −30.0% | −1,667.5% |
| Net margin | −20.8% | −4.4% | −5.1% | −13.2% | −64.9% | −36.0% | −22.9% | −43.9% | −66.5% | −3,246.6% |
| Free cash flow margin | −6.9% | 12.0% | −1.5% | −18.9% | −15.5% | −22.9% | −20.6% | −37.9% | −54.5% | −3,038.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.5 | 12.2 | 1.0 | −10.4 | −3.7 | −9.2 | −12.8 | −18.8 | −19.8 | −20.6 |
| Capital expenditure | −2.1 | −2.5 | −2.1 | −2.6 | −2.6 | −3.5 | −1.6 | −3.8 | −3.8 | −0.4 |
| Free cash flow | −3.7 | 9.7 | −1.1 | −13.0 | −6.3 | −12.6 | −14.4 | −22.6 | −23.6 | −21.1 |
| Growth | −111.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 19.6 | 27.5 | 17.9 | 7.3 | 31.3 | 61.6 | 56.8 | 47.5 | 5.5 | 11.2 |
| Total debt | 0.0 | 6.1 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 19.6 | 21.5 | 17.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 22.3 | 43.3 | 49.4 | 47.5 | 52.9 | 40.2 | 32.4 | 12.5 | −10.6 | −21.1 |
| Debt to equity | 0.00 | 0.14 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 53.4 | 80.6 | 76.6 | 68.8 | 40.9 | 55.1 | 70.1 | 59.7 | 43.2 | 0.7 | |
| Growth | +51.0% | −5.1% | −10.2% | −40.6% | +34.9% | +27.3% | −14.9% | −27.6% | −98.4% | |
| 28.3 | 38.9 | 37.1 | 34.3 | 20.7 | 27.4 | 34.3 | 34.0 | 0.1 | 0.1 | |
| 25.1 | 41.8 | 39.5 | 34.5 | 20.2 | 27.7 | 35.9 | 25.7 | 0.6 | 0.6 | |
| Growth | +66.6% | −5.5% | −12.6% | −41.5% | +37.2% | +29.6% | −28.3% | −97.8% | +5.0% | |
| 19.0 | 21.4 | 22.9 | 26.0 | 25.0 | 27.3 | 30.5 | 30.9 | 4.4 | 3.7 | |
| 13.8 | 20.5 | 20.0 | 21.2 | 19.8 | 20.4 | 22.2 | 23.5 | 8.9 | 8.5 | |
| −10.3 | −2.0 | −4.8 | −13.1 | −26.7 | −20.0 | −16.8 | −28.6 | −13.0 | −11.6 | |
| Growth | ||||||||||
| −10.8 | −3.1 | −3.5 | −8.6 | −25.9 | −19.5 | −16.1 | −26.6 | −12.6 | −8.4 | |
| 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | −0.1 | −0.9 | 0.4 | 0.0 | −0.2 | |
| −11.1 | −3.6 | −3.9 | −9.1 | −26.5 | −19.8 | −16.0 | −26.2 | −28.7 | −22.5 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.65 | −0.38 | −0.30 | −0.47 | −5.90 | −4.08 | |
| n/a | n/a | n/a | n/a | −0.65 | −0.38 | −0.30 | −0.47 | −5.90 | −4.08 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 40.7 | 52.5 | 54.3 | 56.2 | 4.9 | 5.5 | |
| n/a | n/a | n/a | n/a | 40.7 | 52.5 | 54.3 | 56.2 | 4.9 | 5.5 | |
| Growth | +29.0% | +3.5% | +3.4% | −91.3% | +13.3% | |||||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.