Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.4 | 80.6 | 76.6 | 68.8 | 40.9 | 55.1 | 70.1 | 59.7 | 43.2 | 0.7 |
| Growth | +51.0% | −5.1% | −10.2% | −40.6% | +34.9% | +27.3% | −14.9% | −27.6% | −98.4% | |
| Operating income | −10.3 | −2.0 | −4.8 | −13.1 | −26.7 | −20.0 | −16.8 | −28.6 | −13.0 | −11.6 |
| Net income | −11.1 | −3.6 | −3.9 | −9.1 | −26.5 | −19.8 | −16.0 | −26.2 | −28.7 | −22.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.65 | −0.38 | −0.30 | −0.47 | −5.90 | −4.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.0% | 51.8% | 51.6% | 50.2% | 49.4% | 50.3% | 51.2% | 43.1% | 1.3% | 85.0% |
| Operating margin | −19.4% | −2.5% | −6.3% | −19.1% | −65.4% | −36.3% | −24.0% | −48.0% | −30.0% | −1,667.5% |
| Net margin | −20.8% | −4.4% | −5.1% | −13.2% | −64.9% | −36.0% | −22.9% | −43.9% | −66.5% | −3,246.6% |
| Free cash flow margin | −6.9% | 12.0% | −1.5% | −18.9% | −15.5% | −22.9% | −20.6% | −37.9% | −54.5% | −3,038.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.5 | 12.2 | 1.0 | −10.4 | −3.7 | −9.2 | −12.8 | −18.8 | −19.8 | −20.6 |
| Capital expenditure | −2.1 | −2.5 | −2.1 | −2.6 | −2.6 | −3.5 | −1.6 | −3.8 | −3.8 | −0.4 |
| Free cash flow | −3.7 | 9.7 | −1.1 | −13.0 | −6.3 | −12.6 | −14.4 | −22.6 | −23.6 | −21.1 |
| Growth | −111.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 19.6 | 27.5 | 17.9 | 7.3 | 31.3 | 61.6 | 56.8 | 47.5 | 5.5 | 11.2 |
| Total debt | 0.0 | 6.1 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 19.6 | 21.5 | 17.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 22.3 | 43.3 | 49.4 | 47.5 | 52.9 | 40.2 | 32.4 | 12.5 | −10.6 | −21.1 |
| Debt to equity | 0.00 | 0.14 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 47.0% | 51.8% | 51.6% | 50.2% | 49.4% | 50.3% | 51.2% | 43.1% | 1.3% | 85.0% | |
| −19.4% | −2.5% | −6.3% | −19.1% | −65.4% | −36.3% | −24.0% | −48.0% | −30.0% | −1,667.5% | |
| −20.1% | −3.8% | −4.5% | −12.5% | −63.5% | −35.5% | −23.0% | −44.5% | −29.2% | −1,216.9% | |
| −20.8% | −4.4% | −5.1% | −13.2% | −64.9% | −36.0% | −22.9% | −43.9% | −66.5% | −3,246.6% | |
| −6.9% | 12.0% | −1.5% | −18.9% | −15.5% | −22.9% | −20.6% | −37.9% | −54.5% | −3,038.1% | |
| Spending | ||||||||||
| 35.7% | 26.6% | 29.9% | 37.8% | 61.3% | 49.5% | 43.5% | 51.7% | 10.3% | 533.2% | |
| 25.8% | 25.4% | 26.1% | 30.8% | 48.6% | 37.1% | 31.6% | 39.3% | 20.6% | 1,219.3% | |
| 4.0% | 3.1% | 2.7% | 3.8% | 6.5% | 6.3% | 2.3% | 6.4% | 8.7% | 64.6% | |
| Returns | ||||||||||
| −49.8% | −8.2% | −7.9% | −19.1% | −50.2% | −49.3% | −49.4% | −208.7% | n/a | n/a | |
| −36.0% | −5.3% | −6.0% | −14.0% | −36.8% | −18.6% | −15.7% | −27.3% | −44.8% | −43.9% | |
| Balance and payout | ||||||||||
| 0.00 | 0.14 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 38.3% | 41.6% | 24.4% | 26.5% | 26.6% | 33.3% | 29.4% | 32.3% | 37.8% | 40.7% | |