Closing prices at the end of each trading day, from 8 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 16.1 | 13.9 |
| Growth | −14.2% | |||||
| Operating income | −12.9 | −69.7 | −123.5 | −82.2 | −89.5 | −84.4 |
| Net income | −12.8 | −76.0 | −120.7 | −73.8 | −77.3 | −79.6 |
| Growth | ||||||
| EPS, diluted | n/a | −8.95 | −3.65 | −1.85 | −1.32 | −1.28 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −554.1% | −609.2% |
| Net margin | n/a | n/a | n/a | n/a | −478.9% | −574.5% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −358.7% | −458.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −10.1 | −35.3 | −89.3 | −70.7 | −57.7 | −63.5 |
| Capital expenditure | −1.5 | −0.5 | −6.4 | −6.7 | −0.2 | −0.0 |
| Free cash flow | −11.6 | −35.9 | −95.7 | −77.4 | −57.9 | −63.5 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 8.1 | 274.7 | 179.3 | 9.7 | 19.5 | 15.4 |
| Shareholders’ equity | −15.6 | 261.3 | 160.8 | 125.7 | 120.8 | 53.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | n/a | n/a | 16.1 | 13.9 | |
| Growth | −14.2% | |||||
| n/a | n/a | n/a | n/a | 0.5 | 2.4 | |
| 9.0 | 51.1 | 86.1 | 49.6 | 58.7 | 73.7 | |
| 3.8 | 18.7 | 37.4 | 32.6 | 25.4 | 22.2 | |
| −12.9 | −69.7 | −123.5 | −82.2 | −89.5 | −84.4 | |
| Growth | ||||||
| n/a | n/a | n/a | −73.8 | −79.5 | −78.2 | |
| n/a | n/a | n/a | n/a | −2.2 | 1.4 | |
| −12.8 | −76.0 | −120.7 | −73.8 | −77.3 | −79.6 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −8.95 | −3.65 | −1.85 | −1.32 | −1.28 | |
| n/a | −8.95 | −3.65 | −1.85 | −1.32 | −1.28 | |
| Growth | ||||||
| n/a | 8.5 | 33.0 | 39.9 | 58.4 | 62.1 | |
| n/a | 8.5 | 33.0 | 39.9 | 58.4 | 62.1 | |
| Growth | +288.9% | +20.8% | +46.5% | +6.3% | ||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.