Closing prices at the end of each trading day, from 8 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 16.1 | 13.9 |
| Growth | −14.2% | |||||
| Operating income | −12.9 | −69.7 | −123.5 | −82.2 | −89.5 | −84.4 |
| Net income | −12.8 | −76.0 | −120.7 | −73.8 | −77.3 | −79.6 |
| Growth | ||||||
| EPS, diluted | n/a | −8.95 | −3.65 | −1.85 | −1.32 | −1.28 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −554.1% | −609.2% |
| Net margin | n/a | n/a | n/a | n/a | −478.9% | −574.5% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −358.7% | −458.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −10.1 | −35.3 | −89.3 | −70.7 | −57.7 | −63.5 |
| Capital expenditure | −1.5 | −0.5 | −6.4 | −6.7 | −0.2 | −0.0 |
| Free cash flow | −11.6 | −35.9 | −95.7 | −77.4 | −57.9 | −63.5 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 8.1 | 274.7 | 179.3 | 9.7 | 19.5 | 15.4 |
| Shareholders’ equity | −15.6 | 261.3 | 160.8 | 125.7 | 120.8 | 53.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | n/a | n/a | −554.1% | −609.2% | |
| n/a | n/a | n/a | n/a | −492.4% | −564.5% | |
| n/a | n/a | n/a | n/a | −478.9% | −574.5% | |
| n/a | n/a | n/a | n/a | −358.7% | −458.3% | |
| Spending | ||||||
| n/a | n/a | n/a | n/a | 363.8% | 531.8% | |
| n/a | n/a | n/a | n/a | 157.4% | 160.2% | |
| n/a | n/a | n/a | n/a | 1.5% | 0.1% | |
| Returns | ||||||
| n/a | −29.1% | −75.1% | −58.7% | −64.0% | −149.1% | |
| −126.4% | −27.1% | −57.1% | −42.5% | −49.2% | −87.0% | |
| Balance and payout | ||||||
| 38.0% | 6.7% | 23.9% | 27.6% | 23.2% | 41.6% | |