Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0 | 3.4 | 1.7 | 1.6 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +13.3% | −50.4% | −5.3% | |||||||
| Operating income | −3.3 | −6.6 | −10.1 | −3.5 | −9.5 | −28.8 | −15.3 | −17.1 | −10.2 | −9.8 |
| Net income | −3.3 | −7.4 | −10.8 | −3.9 | −9.5 | −29.9 | −15.2 | −4.0 | −23.4 | −11.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −11.74 | −5.33 | −1,080.87 | −8.66 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.4% | 28.3% | 7.6% | 30.4% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −112.4% | −197.1% | −604.0% | −220.2% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −111.6% | −219.6% | −651.4% | −246.6% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −145.1% | −153.1% | −514.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.2 | −5.1 | −8.5 | −3.1 | −4.7 | −19.5 | −12.3 | −13.0 | −9.0 | −9.1 |
| Capital expenditure | −0.1 | −0.1 | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | −1.8 |
| Free cash flow | −4.3 | −5.1 | −8.6 | n/a | n/a | n/a | n/a | n/a | n/a | −10.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.4 | 0.2 | 0.5 | 0.1 | 0.6 | 0.7 | 2.7 | 0.2 | 1.0 |
| Shareholders’ equity | 3.4 | 7.6 | 5.8 | −2.3 | −5.3 | 23.6 | 14.7 | 12.4 | 9.8 | 21.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 3.0 | 3.4 | 1.7 | 1.6 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +13.3% | −50.4% | −5.3% | |||||||
| 0.1 | 0.1 | 0.1 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 1.9 | 0.9 | 0.1 | 0.5 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | −49.5% | −86.6% | +276.1% | |||||||
| 1.2 | 1.3 | 1.1 | 0.3 | 2.5 | 6.7 | 9.1 | 7.9 | 3.4 | 3.5 | |
| 3.0 | 4.1 | 5.7 | 3.4 | 2.9 | 6.4 | 5.5 | 5.4 | 4.2 | 3.7 | |
| −3.3 | −6.6 | −10.1 | −3.5 | −9.5 | −28.8 | −15.3 | −17.1 | −10.2 | −9.8 | |
| Growth | ||||||||||
| −3.3 | −7.4 | −10.8 | −3.4 | −9.5 | −29.9 | −15.2 | −4.0 | −23.4 | −11.6 | |
| −3.3 | −7.4 | −10.8 | −3.9 | −9.5 | −29.9 | −15.2 | −4.0 | −23.4 | −11.6 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −0.85 | −11.74 | −5.33 | −1,080.87 | −8.66 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −11.74 | −5.33 | −1,080.87 | −8.66 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 35.0 | 1.3 | 1.5 | 0.0 | 1.7 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 1.3 | 1.5 | 0.0 | 1.7 | |
| Growth | +19.2% | −98.4% | +6,784.3% | |||||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.