Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0 | 3.4 | 1.7 | 1.6 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +13.3% | −50.4% | −5.3% | |||||||
| Operating income | −3.3 | −6.6 | −10.1 | −3.5 | −9.5 | −28.8 | −15.3 | −17.1 | −10.2 | −9.8 |
| Net income | −3.3 | −7.4 | −10.8 | −3.9 | −9.5 | −29.9 | −15.2 | −4.0 | −23.4 | −11.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −11.74 | −5.33 | −1,080.87 | −8.66 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.4% | 28.3% | 7.6% | 30.4% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −112.4% | −197.1% | −604.0% | −220.2% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −111.6% | −219.6% | −651.4% | −246.6% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −145.1% | −153.1% | −514.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.2 | −5.1 | −8.5 | −3.1 | −4.7 | −19.5 | −12.3 | −13.0 | −9.0 | −9.1 |
| Capital expenditure | −0.1 | −0.1 | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | −1.8 |
| Free cash flow | −4.3 | −5.1 | −8.6 | n/a | n/a | n/a | n/a | n/a | n/a | −10.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.1 | 0.4 | 0.2 | 0.5 | 0.1 | 0.6 | 0.7 | 2.7 | 0.2 | 1.0 |
| Shareholders’ equity | 3.4 | 7.6 | 5.8 | −2.3 | −5.3 | 23.6 | 14.7 | 12.4 | 9.8 | 21.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 63.4% | 28.3% | 7.6% | 30.4% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −112.4% | −197.1% | −604.0% | −220.2% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −111.6% | −219.6% | −651.4% | −214.4% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −111.6% | −219.6% | −651.4% | −246.6% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −145.1% | −153.1% | −514.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 40.2% | 37.6% | 63.8% | 17.6% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 101.6% | 121.7% | 340.2% | 213.8% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 4.2% | 1.6% | 4.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −97.5% | −97.5% | −186.0% | n/a | n/a | −126.4% | −103.4% | −32.3% | −238.6% | −53.5% | |
| −65.0% | −78.9% | −139.0% | −35.7% | −1,402.1% | −120.5% | −86.6% | −22.4% | −109.0% | −28.2% | |
| Balance and payout | ||||||||||
| 33.4% | 19.1% | 25.3% | 14.1% | 876.9% | 4.7% | 16.2% | 28.5% | 31.3% | 39.9% | |