Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Operating income | −15.9 | −24.4 | −29.2 | −22.3 | −14.0 | n/a | n/a | n/a | n/a | n/a |
| Net income | −15.3 | −28.2 | −20.1 | −1.6 | −2.1 | −21.5 | −9.4 | −8.7 | −9.0 | −15.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.52 | −0.70 | −0.01 | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.4 | −17.8 | −23.6 | −1.3 | −1.3 | −5.7 | −8.5 | −7.9 | −7.9 | −13.5 |
| Capital expenditure | −1.3 | −0.3 | −0.7 | −0.1 | −0.3 | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −15.7 | −18.0 | −24.3 | −1.4 | −1.7 | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.3 | 13.7 | 0.0 | 18.1 | 0.3 | 7.5 | 2.9 | 2.4 | 3.6 | 3.8 |
| Shareholders’ equity | 28.5 | 18.9 | −3.0 | −4.5 | −6.6 | 0.7 | 7.4 | 5.7 | 9.2 | 13.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| 8.3 | −11.5 | 13.5 | 12.1 | 5.9 | n/a | n/a | n/a | n/a | n/a | |
| 1.3 | 3.4 | 3.7 | 10.2 | 8.1 | n/a | n/a | n/a | n/a | n/a | |
| −15.9 | −24.4 | −29.2 | −22.3 | −14.0 | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −9.0 | −15.8 | |
| −15.3 | −28.2 | −20.1 | −1.6 | −2.1 | −21.5 | −9.4 | −8.7 | −9.0 | −15.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −0.52 | −0.70 | −0.01 | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | −0.52 | −0.70 | −0.01 | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| 91.1 | 112.0 | 129.4 | 1,201 | 1,201 | 1,585 | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | 1,201 | 1,201 | 1,585 | n/a | n/a | n/a | n/a | |
| Growth | +0.0% | +31.9% | ||||||||