Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Operating income | −15.9 | −24.4 | −29.2 | −22.3 | −14.0 | n/a | n/a | n/a | n/a | n/a |
| Net income | −15.3 | −28.2 | −20.1 | −1.6 | −2.1 | −21.5 | −9.4 | −8.7 | −9.0 | −15.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.52 | −0.70 | −0.01 | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.4 | −17.8 | −23.6 | −1.3 | −1.3 | −5.7 | −8.5 | −7.9 | −7.9 | −13.5 |
| Capital expenditure | −1.3 | −0.3 | −0.7 | −0.1 | −0.3 | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −15.7 | −18.0 | −24.3 | −1.4 | −1.7 | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 6.3 | 13.7 | 0.0 | 18.1 | 0.3 | 7.5 | 2.9 | 2.4 | 14.1 | 18.7 |
| Shareholders’ equity | 28.5 | 18.9 | −3.0 | −4.5 | −6.6 | 0.7 | 7.4 | 5.7 | 9.2 | 13.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 6.3 | 13.7 | 0.0 | 18.1 | 0.3 | 7.5 | 2.9 | 2.4 | 3.6 | 3.8 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.4 | 14.9 | |
| n/a | n/a | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| 1.4 | 1.3 | 1.5 | 1.3 | 1.2 | n/a | n/a | n/a | n/a | n/a | |
| 33.9 | 30.4 | 20.6 | 21.3 | 19.6 | n/a | n/a | n/a | n/a | n/a | |
| Growth | −10.4% | −32.1% | +3.3% | −8.2% | ||||||
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | 8.0 | 8.7 | 7.1 | 6.5 | 6.5 | 7.3 | |
| Equity | ||||||||||
| −35.7 | −63.9 | −84.1 | −100.9 | −6.6 | −28.1 | −37.5 | −46.2 | −55.2 | −71.0 | |
| 28.5 | 18.9 | −3.0 | −4.5 | −6.6 | 0.7 | 7.4 | 5.7 | 9.2 | 13.1 | |
| Growth | −33.8% | −115.7% | +1,027.3% | −23.5% | +62.5% | +42.5% | ||||
| Per share and net cash | ||||||||||
| n/a | 120.1 | 130.4 | 224.1 | 390.9 | 3,355 | 0.4 | 1.0 | 8.9 | 52.4 | |
| calc | n/a | 0.16 | −0.02 | −0.02 | −0.02 | 0.00 | 18.34 | 5.74 | 1.03 | 0.25 |
† The number of shares outstanding jumps at 2019 and 2020 and 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.