Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299.8 | 404.4 | 455.2 | 490.3 | 578.5 | 582.1 | 580.6 | 613.5 | 1,093.7 | 1,293.7 |
| Growth | +34.9% | +12.6% | +7.7% | +18.0% | +0.6% | −0.3% | +5.7% | +78.3% | +18.3% | |
| Operating income | −10.7 | 15.6 | 10.7 | 6.2 | 13.9 | −4.7 | −20.8 | −28.1 | 6.2 | 35.4 |
| Net income | −12.2 | 15.9 | 62.5 | 18.1 | 23.6 | −5.2 | −68.9 | −31.3 | 4.7 | 81.2 |
| Growth | +292.2% | −71.0% | +30.1% | −122.3% | +1,625.8% | |||||
| EPS, diluted | −0.27 | 0.32 | 1.18 | 0.34 | 0.43 | −0.10 | −1.28 | −0.57 | 0.08 | 1.40 |
| Growth | +268.7% | −71.2% | +26.5% | −123.3% | +1,650.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.1% | 14.4% | 13.5% | 10.7% | 12.2% | 9.2% | 8.4% | 7.5% | 10.1% | 11.3% |
| Operating margin | −3.6% | 3.9% | 2.4% | 1.3% | 2.4% | −0.8% | −3.6% | −4.6% | 0.6% | 2.7% |
| Net margin | −4.1% | 3.9% | 13.7% | 3.7% | 4.1% | −0.9% | −11.9% | −5.1% | 0.4% | 6.3% |
| Free cash flow margin | 5.8% | 6.5% | 7.9% | 9.3% | 8.4% | 4.4% | 1.5% | 1.1% | 7.6% | 9.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 18.5 | 27.0 | 38.0 | 47.6 | 50.6 | 28.7 | 11.8 | 12.0 | 85.0 | 131.3 |
| Capital expenditure | −1.2 | −0.6 | −2.0 | −2.0 | −2.0 | −2.8 | −3.1 | −5.3 | −2.1 | −3.4 |
| Free cash flow | 17.4 | 26.4 | 36.0 | 45.6 | 48.6 | 25.8 | 8.8 | 6.7 | 82.9 | 127.9 |
| Growth | +51.8% | +36.5% | +26.8% | +6.6% | −46.9% | −66.0% | −23.8% | +1,139.1% | +54.3% | |
| Buybacks | −2.5 | −0.6 | 0.0 | 0.0 | 0.0 | −15.3 | −5.6 | −2.3 | 0.0 | −31.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 49.6 | 64.7 | 62.5 | 107.5 | 110.3 | 96.4 | 73.7 | 50.5 | 101.1 | 128.3 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 70.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 101.1 | 58.3 |
| Shareholders’ equity | 118.1 | 148.3 | 222.8 | 255.9 | 295.1 | 286.0 | 229.8 | 216.8 | 244.0 | 323.1 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.22 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 49.6 | 64.7 | 62.5 | 107.5 | 110.3 | 96.4 | 73.7 | 50.5 | 101.1 | 128.3 | |
| 44.1 | 68.5 | 75.6 | 64.5 | 87.9 | 81.4 | 67.7 | 111.8 | 135.8 | 181.2 | |
| 5.6 | 4.2 | 5.4 | 5.7 | 6.8 | 9.3 | 16.7 | 19.9 | 16.8 | 16.7 | |
| 56.1 | 62.3 | 82.5 | 80.7 | 117.8 | 121.1 | 121.1 | 125.1 | 125.1 | 261.4 | |
| 174.3 | 220.3 | 324.6 | 358.4 | 449.5 | 419.9 | 337.2 | 368.5 | 431.1 | 721.3 | |
| Growth | +26.4% | +47.4% | +10.4% | +25.4% | −6.6% | −19.7% | +9.3% | +17.0% | +67.3% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 70.0 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 70.0 |
| 56.2 | 72.0 | 101.8 | 102.5 | 154.4 | 133.9 | 107.4 | 151.7 | 187.1 | 398.2 | |
| Equity | ||||||||||
| −145.0 | −129.1 | −66.6 | −48.5 | −25.0 | −30.2 | −99.1 | −130.4 | −125.7 | −44.5 | |
| 118.1 | 148.3 | 222.8 | 255.9 | 295.1 | 286.0 | 229.8 | 216.8 | 244.0 | 323.1 | |
| Growth | +25.6% | +50.2% | +14.9% | +15.3% | −3.1% | −19.7% | −5.6% | +12.6% | +32.4% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 101.1 | 58.3 |
| 45.4 | 48.1 | 50.5 | 52.2 | 53.8 | 53.4 | 54.2 | 55.5 | 57.2 | 56.5 | |
| calc | 2.60 | 3.08 | 4.41 | 4.90 | 5.49 | 5.36 | 4.24 | 3.91 | 4.27 | 5.72 |
Lines marked calc are worked out here from filed figures; point at one for how.