Closing prices at the end of each trading day, from 17 Aug 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −55.8 | −81.0 | −215.3 | −420.6 | −479.0 | −525.2 | −472.6 |
| Net income | −51.3 | −1,681.8 | −46.0 | −411.9 | −445.1 | −477.9 | −435.1 |
| Growth | |||||||
| EPS, diluted | −0.21 | −6.67 | −0.52 | −0.95 | −0.96 | −0.94 | −0.76 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −41.7 | −61.3 | −127.9 | −218.0 | −240.0 | −274.6 | −242.5 |
| Capital expenditure | −9.8 | −24.1 | −127.2 | −158.8 | −84.6 | −62.2 | −36.3 |
| Free cash flow | −51.6 | −85.4 | −255.1 | −376.9 | −324.6 | −336.8 | −278.8 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 22.8 | 113.2 | 320.7 | 235.4 | 142.5 | 140.9 | 230.5 |
| Shareholders’ equity | 148.7 | 351.8 | 1,606.9 | 1,317.8 | 1,338.4 | 1,157.8 | 1,169.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 45.9 | 65.1 | 151.5 | 297.4 | 347.9 | 383.0 | 375.6 | |
| 9.9 | 15.9 | 63.8 | 123.2 | 131.1 | 142.2 | 97.0 | |
| −55.8 | −81.0 | −215.3 | −420.6 | −479.0 | −525.2 | −472.6 | |
| Growth | |||||||
| n/a | n/a | n/a | n/a | −445.1 | −478.2 | −433.5 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.3 | 1.5 | |
| −51.3 | −1,681.8 | −46.0 | −411.9 | −445.1 | −477.9 | −435.1 | |
| Growth | |||||||
| Per share | |||||||
| −0.21 | −6.67 | −0.11 | −0.95 | −0.96 | −0.94 | −0.76 | |
| −0.21 | −6.67 | −0.52 | −0.95 | −0.96 | −0.94 | −0.76 | |
| Growth | |||||||
| 239.6 | 252.1 | 404.3 | 433.0 | 462.2 | 508.1 | 576.0 | |
| 239.6 | 252.1 | 409.5 | 433.0 | 462.2 | 508.1 | 576.0 | |
| Growth | +5.2% | +62.4% | +5.7% | +6.8% | +9.9% | +13.4% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.