Closing prices at the end of each trading day, from 1 Aug 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 0.1 | 0.4 | 0.4 | 0.7 |
| Growth | +163.2% | +4.2% | +82.8% | ||||||
| Operating income | −0.2 | −5.8 | −2.5 | −17.3 | −17.1 | −28.6 | −26.2 | −25.9 | −51.1 |
| Net income | −0.2 | −10.5 | −8.4 | −24.7 | −27.9 | −26.0 | −27.0 | −68.5 | −18.7 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.96 | −0.73 | −0.42 | −0.73 | −0.11 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 55.1% | 45.3% | 30.0% | 9.8% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | −21,062.5% | −7,330.4% | −6,953.6% | −7,489.3% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −19,101.5% | −7,548.0% | −18,375.9% | −2,738.1% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −11,947.1% | −5,705.9% | −5,964.9% | −5,422.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −2.4 | −2.2 | −11.5 | −6.8 | −15.4 | −18.3 | −16.2 | −30.3 |
| Capital expenditure | n/a | −0.0 | −0.0 | −0.0 | −0.0 | −0.9 | −2.1 | −6.0 | −6.7 |
| Free cash flow | n/a | −2.4 | −2.3 | −11.6 | −6.8 | −16.2 | −20.4 | −22.2 | −37.0 |
| Growth | |||||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | −0.8 | −0.9 | −0.2 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 1.8 | 0.1 | 15.2 | 16.7 | 5.3 | 2.1 | 78.9 | 737.9 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 8.4 | 1.9 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −3.1 | 0.1 | n/a | n/a |
| Shareholders’ equity | −0.0 | −1.5 | −2.8 | 14.6 | 15.0 | 65.1 | 68.7 | 107.3 | 1,598.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.13 | 0.03 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| n/a | n/a | n/a | n/a | n/a | 0.1 | 0.4 | 0.4 | 0.7 | |
| Growth | +163.2% | +4.2% | +82.8% | ||||||
| n/a | n/a | n/a | n/a | n/a | 0.1 | 0.2 | 0.3 | 0.6 | |
| n/a | n/a | n/a | n/a | n/a | 0.1 | 0.2 | 0.1 | 0.1 | |
| Growth | +116.0% | −30.9% | −40.2% | ||||||
| n/a | 0.3 | 0.9 | 1.5 | 2.6 | 5.2 | 8.9 | 11.3 | 20.5 | |
| n/a | n/a | n/a | 2.2 | 1.6 | 21.4 | 15.7 | 12.9 | 27.2 | |
| −0.2 | −5.8 | −2.5 | −17.3 | −17.1 | −28.6 | −26.2 | −25.9 | −51.1 | |
| Growth | |||||||||
| n/a | n/a | n/a | n/a | n/a | −26.0 | −27.0 | −68.5 | −18.7 | |
| −0.2 | −10.5 | −8.4 | −24.7 | −27.9 | −26.0 | −27.0 | −68.5 | −18.7 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | n/a | n/a | −0.96 | −0.73 | −0.42 | −0.73 | −0.11 | |
| n/a | n/a | n/a | n/a | −0.96 | −0.73 | −0.42 | −0.73 | −0.11 | |
| Growth | |||||||||
| n/a | n/a | n/a | n/a | 29.2 | 36.7 | 0.1 | 0.1 | 0.2 | |
| n/a | n/a | n/a | n/a | 29.2 | 36.7 | 0.1 | 0.1 | 0.2 | |
| Growth | +25.8% | −99.8% | +40.9% | +75.2% | |||||
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.