Closing prices at the end of each trading day, from 1 Aug 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 0.1 | 0.4 | 0.4 | 0.7 |
| Growth | +163.2% | +4.2% | +82.8% | ||||||
| Operating income | −0.2 | −5.8 | −2.5 | −17.3 | −17.1 | −28.6 | −26.2 | −25.9 | −51.1 |
| Net income | −0.2 | −10.5 | −8.4 | −24.7 | −27.9 | −26.0 | −27.0 | −68.5 | −18.7 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.96 | −0.73 | −0.42 | −0.73 | −0.11 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 55.1% | 45.3% | 30.0% | 9.8% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | −21,062.5% | −7,330.4% | −6,953.6% | −7,489.3% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −19,101.5% | −7,548.0% | −18,375.9% | −2,738.1% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −11,947.1% | −5,705.9% | −5,964.9% | −5,422.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −2.4 | −2.2 | −11.5 | −6.8 | −15.4 | −18.3 | −16.2 | −30.3 |
| Capital expenditure | n/a | −0.0 | −0.0 | −0.0 | −0.0 | −0.9 | −2.1 | −6.0 | −6.7 |
| Free cash flow | n/a | −2.4 | −2.3 | −11.6 | −6.8 | −16.2 | −20.4 | −22.2 | −37.0 |
| Growth | |||||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | −0.8 | −0.9 | −0.2 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 1.8 | 0.1 | 15.2 | 16.7 | 5.3 | 2.1 | 78.9 | 737.9 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 8.4 | 1.9 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −3.1 | 0.1 | n/a | n/a |
| Shareholders’ equity | −0.0 | −1.5 | −2.8 | 14.6 | 15.0 | 65.1 | 68.7 | 107.3 | 1,598.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.13 | 0.03 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | n/a | n/a | n/a | 55.1% | 45.3% | 30.0% | 9.8% | |
| n/a | n/a | n/a | n/a | n/a | −21,062.5% | −7,330.4% | −6,953.6% | −7,489.3% | |
| n/a | n/a | n/a | n/a | n/a | −19,101.5% | −7,548.0% | −18,375.9% | −2,738.1% | |
| n/a | n/a | n/a | n/a | n/a | −19,101.5% | −7,548.0% | −18,375.9% | −2,738.1% | |
| n/a | n/a | n/a | n/a | n/a | −11,947.1% | −5,705.9% | −5,964.9% | −5,422.9% | |
| Spending | |||||||||
| n/a | n/a | n/a | n/a | n/a | 3,835.3% | 2,483.5% | 3,034.3% | 3,001.9% | |
| n/a | n/a | n/a | n/a | n/a | 15,744.1% | 4,387.7% | 3,461.9% | 3,994.1% | |
| n/a | n/a | n/a | n/a | n/a | 639.7% | 589.9% | 1,618.2% | 980.9% | |
| Returns | |||||||||
| n/a | n/a | n/a | −169.7% | −185.7% | −39.9% | −39.3% | −63.9% | −1.2% | |
| n/a | −584.7% | −5,653.5% | −162.0% | −161.4% | −33.1% | −36.3% | −44.6% | −1.2% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | n/a | 0.13 | 0.03 | n/a | n/a | |
| n/a | 184.4% | 1,997.1% | 4.5% | 6.3% | 17.1% | 7.6% | 30.1% | 1.3% | |