Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,105.1 | 3,416.9 | 3,420.3 | 3,766.6 | 3,459.8 | 4,270.9 | 5,095.3 | 5,970.1 | 6,676.7 | 7,145.8 |
| Growth | +10.0% | +0.1% | +10.1% | −8.1% | +23.4% | +19.3% | +17.2% | +11.8% | +7.0% | |
| Operating income | 595.1 | 775.4 | 826.5 | 917.4 | 716.1 | 1,075.5 | 1,227.4 | 1,617.4 | 1,887.8 | 2,109.7 |
| Net income | 398.8 | 535.4 | 784.7 | 695.8 | 607.8 | 830.8 | 932.6 | 1,252.0 | 1,521.9 | 1,596.9 |
| Growth | +34.3% | +46.6% | −11.3% | −12.6% | +36.7% | +12.3% | +34.3% | +21.6% | +4.9% | |
| EPS, diluted | 2.11 | 2.82 | 4.14 | 3.71 | 3.28 | 4.50 | 5.09 | 6.90 | 8.46 | 8.96 |
| Growth | +33.6% | +46.8% | −10.4% | −11.6% | +37.2% | +13.1% | +35.6% | +22.6% | +5.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 19.2% | 22.7% | 24.2% | 24.4% | 20.7% | 25.2% | 24.1% | 27.1% | 28.3% | 29.5% |
| Net margin | 12.8% | 15.7% | 22.9% | 18.5% | 17.6% | 19.5% | 18.3% | 21.0% | 22.8% | 22.3% |
| Free cash flow margin | 26.7% | 13.9% | 18.5% | 25.3% | 13.9% | 21.8% | 20.7% | 22.4% | 21.6% | 26.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1,005.3 | 662.8 | 934.0 | 1,306.1 | 838.2 | 1,282.7 | 1,403.3 | 1,716.6 | 1,926.7 | 2,349.3 |
| Capital expenditure | −175.6 | −188.9 | −300.8 | −352.2 | −357.0 | −352.3 | −347.7 | −381.8 | −482.3 | −485.2 |
| Free cash flow | 829.7 | 473.9 | 633.2 | 953.9 | 481.2 | 930.4 | 1,055.6 | 1,334.9 | 1,444.4 | 1,864.1 |
| Growth | −42.9% | +33.6% | +50.6% | −49.6% | +93.4% | +13.5% | +26.5% | +8.2% | +29.1% | |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | −160.3 | −249.5 | −328.6 | −439.9 | −532.2 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 457.8 | 647.7 | 793.7 | 897.9 | 1,362.4 | 1,344.1 | 1,388.9 | 1,122.0 | 1,742.2 | 1,467.7 |
| Shareholders’ equity | 325.0 | 778.7 | 1,348.7 | 1,481.3 | 1,785.2 | 2,205.9 | 2,592.9 | 3,060.9 | 3,533.9 | 3,906.9 |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 3,105.1 | 3,416.9 | 3,420.3 | 3,766.6 | 3,459.8 | 4,270.9 | 5,095.3 | 5,970.1 | 6,676.7 | 7,145.8 | |
| Growth | +10.0% | +0.1% | +10.1% | −8.1% | +23.4% | +19.3% | +17.2% | +11.8% | +7.0% | |
| 1,579.7 | 1,650.9 | 1,622.9 | 1,805.3 | 1,686.3 | 2,080.6 | 2,649.0 | 2,995.9 | 3,329.5 | 3,453.0 | |
| 613.6 | 657.1 | 643.0 | 699.2 | 707.4 | 768.1 | 775.6 | 881.6 | 894.1 | 918.9 | |
| 295.2 | 329.1 | 327.3 | 343.2 | 336.1 | 348.0 | 428.0 | 462.6 | 561.1 | 642.5 | |
| 595.1 | 775.4 | 826.5 | 917.4 | 716.1 | 1,075.5 | 1,227.4 | 1,617.4 | 1,887.8 | 2,109.7 | |
| Growth | +30.3% | +6.6% | +11.0% | −21.9% | +50.2% | +14.1% | +31.8% | +16.7% | +11.8% | |
| 567.4 | 746.2 | 802.9 | 875.4 | 667.0 | 1,042.2 | 1,177.8 | 1,602.4 | 1,889.0 | 2,063.6 | |
| 167.6 | 208.8 | 16.3 | 176.7 | 58.2 | 209.1 | 238.5 | 344.9 | 363.0 | 464.1 | |
| 398.8 | 535.4 | 784.7 | 695.8 | 607.8 | 830.8 | 932.6 | 1,252.0 | 1,521.9 | 1,596.9 | |
| Growth | +34.3% | +46.6% | −11.3% | −12.6% | +36.7% | +12.3% | +34.3% | +21.6% | +4.9% | |
| Per share | ||||||||||
| 2.11 | 2.83 | 4.16 | 3.73 | 3.29 | 4.50 | 5.11 | 6.91 | 8.47 | 8.97 | |
| 2.11 | 2.82 | 4.14 | 3.71 | 3.28 | 4.50 | 5.09 | 6.90 | 8.46 | 8.96 | |
| Growth | +33.6% | +46.8% | −10.4% | −11.6% | +37.2% | +13.1% | +35.6% | +22.6% | +5.9% | |
| 188.9 | 189.0 | 188.6 | 186.8 | 184.8 | 184.4 | 182.8 | 181.2 | 179.7 | 178.1 | |
| 188.9 | 189.8 | 189.4 | 187.5 | 185.4 | 184.8 | 183.1 | 181.5 | 180.0 | 178.3 | |
| Growth | +0.4% | −0.2% | −1.0% | −1.1% | −0.3% | −0.9% | −0.9% | −0.8% | −0.9% | |
Shown in EUR as filed; the screener converts to dollars.