Closing prices at the end of each trading day, from 1 Aug 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174.8 | 220.1 | 285.6 | 380.6 | 443.0 | 528.7 | 596.6 | 659.7 | 745.6 | 812.9 |
| Growth | +25.9% | +29.8% | +33.2% | +16.4% | +19.3% | +12.8% | +10.6% | +13.0% | +9.0% | |
| Operating income | −131.4 | −133.5 | −198.1 | −180.9 | −120.5 | −65.5 | −125.8 | 11.4 | 5.4 | 83.5 |
| Net income | 4.1 | n/a | 1,028.5 | −124.5 | −90.3 | −33.8 | −118.7 | 11.9 | −0.8 | 146.0 |
| Growth | −112.1% | −106.9% | ||||||||
| EPS, diluted | 0.05 | 0.30 | 13.71 | −1.84 | −1.36 | −0.50 | −1.79 | 0.17 | −0.01 | 2.24 |
| Growth | +500.0% | +4,470.0% | −113.4% | −105.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.8% | 56.2% | 57.7% | 59.9% | 67.5% | 72.1% | 71.5% | 72.8% | 71.0% | 70.7% |
| Operating margin | −75.2% | −60.7% | −69.4% | −47.5% | −27.2% | −12.4% | −21.1% | 1.7% | 0.7% | 10.3% |
| Net margin | 2.4% | n/a | 360.1% | −32.7% | −20.4% | −6.4% | −19.9% | 1.8% | −0.1% | 18.0% |
| Free cash flow margin | −28.0% | −10.7% | −3.3% | −10.6% | −5.1% | 13.9% | 5.0% | 15.4% | 20.5% | 20.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −25.9 | −14.1 | −2.0 | −28.6 | −20.6 | 78.1 | 34.4 | 105.7 | 154.0 | 167.8 |
| Capital expenditure | −23.1 | −9.4 | −7.3 | −11.7 | −2.2 | −4.5 | −4.7 | −4.3 | −1.0 | −1.4 |
| Free cash flow | −49.0 | −23.5 | −9.3 | −40.3 | −22.7 | 73.6 | 29.7 | 101.4 | 152.9 | 166.4 |
| Growth | −59.6% | +240.9% | +50.8% | +8.8% | ||||||
| Buybacks | −30.5 | −88.9 | −74.4 | −182.2 | −42.3 | −58.6 | −150.0 | −60.5 | −101.2 | −194.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 170.3 | 140.0 | 1,061.5 | 717.8 | 572.8 | 600.2 | 464.4 | 336.9 | 413.3 | 379.5 |
| Total debt | 39.8 | 1.6 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 130.5 | 138.4 | 1,061.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 739.0 | 749.1 | 1,330.8 | 1,087.5 | 1,080.7 | 1,063.1 | 926.1 | 949.1 | 948.9 | 972.0 |
| Debt to equity | 0.05 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 170.3 | 140.0 | 1,061.5 | 717.8 | 572.8 | 600.2 | 464.4 | 336.9 | 413.3 | 379.5 | |
| 142.8 | 52.0 | 78.6 | 92.8 | 114.3 | 148.3 | 157.4 | 190.3 | 186.2 | 213.0 | |
| 156.0 | 32.3 | 26.0 | 19.3 | 12.0 | 11.5 | 7.1 | 8.2 | 6.2 | 5.2 | |
| 200.4 | 203.6 | 204.7 | 297.8 | 357.4 | 363.8 | 363.1 | 501.8 | 501.8 | 502.1 | |
| 1,234.5 | 1,209.5 | 1,472.9 | 1,301.9 | 1,288.3 | 1,333.7 | 1,172.7 | 1,231.4 | 1,259.4 | 1,294.2 | |
| Growth | −2.0% | +21.8% | −11.6% | −1.0% | +3.5% | −12.1% | +5.0% | +2.3% | +2.8% | |
| Liabilities | ||||||||||
| 39.8 | 1.6 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 39.8 | 1.6 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| n/a | n/a | 142.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Equity | ||||||||||
| 602.6 | 628.3 | 1,669.6 | 1,545.1 | 1,454.8 | 1,421.0 | 1,302.3 | 1,314.2 | 1,313.4 | 1,459.3 | |
| 739.0 | 749.1 | 1,330.8 | 1,087.5 | 1,080.7 | 1,063.1 | 926.1 | 949.1 | 948.9 | 972.0 | |
| Growth | +1.4% | +77.7% | −18.3% | −0.6% | −1.6% | −12.9% | +2.5% | −0.0% | +2.4% | |
| Per share and net cash | ||||||||||
| calc | 130.5 | 138.4 | 1,061.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 78.5 | 77.1 | 69.0 | 65.3 | 68.4 | 68.4 | 66.4 | 66.2 | 65.0 | 60.1 | |
| calc | 9.41 | 9.72 | 19.30 | 16.64 | 15.80 | 15.54 | 13.95 | 14.35 | 14.60 | 16.18 |
Lines marked calc are worked out here from filed figures; point at one for how.