InsiderClue
Stocks · Technology · Services-Computer Processing & Data Preparation

LiveRamp Holdings, Inc.

RAMP Clue Score72
United States Fiscal year ends March CIK 0000733269
$37.56 -0.03% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $37.56 −23.71% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 1 Aug 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue174.8Operating income−131.4Net income4.1EPS, diluted0.05Fiscal year 2018Revenue220.1 +25.9%Operating income−133.5EPS, diluted0.30 +500.0%Fiscal year 2019Revenue285.6 +29.8%Operating income−198.1Net income1,028.5EPS, diluted13.71 +4,470.0%Fiscal year 2020Revenue380.6 +33.2%Operating income−180.9Net income−124.5 −112.1%EPS, diluted−1.84 −113.4%Fiscal year 2021Revenue443.0 +16.4%Operating income−120.5Net income−90.3EPS, diluted−1.36Fiscal year 2022Revenue528.7 +19.3%Operating income−65.5Net income−33.8EPS, diluted−0.50Fiscal year 2023Revenue596.6 +12.8%Operating income−125.8Net income−118.7EPS, diluted−1.79Fiscal year 2024Revenue659.7 +10.6%Operating income11.4Net income11.9EPS, diluted0.17Fiscal year 2025Revenue745.6 +13.0%Operating income5.4Net income−0.8 −106.9%EPS, diluted−0.01 −105.9%Fiscal year 2026Revenue812.9 +9.0%Operating income83.5Net income146.0EPS, diluted2.24
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue 174.8 220.1 285.6 380.6 443.0 528.7 596.6 659.7 745.6 812.9
Growth +25.9% +29.8% +33.2% +16.4% +19.3% +12.8% +10.6% +13.0% +9.0%
Operating income −131.4 −133.5 −198.1 −180.9 −120.5 −65.5 −125.8 11.4 5.4 83.5
Net income 4.1 n/a 1,028.5 −124.5 −90.3 −33.8 −118.7 11.9 −0.8 146.0
Growth −112.1% −106.9%
EPS, diluted 0.05 0.30 13.71 −1.84 −1.36 −0.50 −1.79 0.17 −0.01 2.24
Growth +500.0% +4,470.0% −113.4% −105.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin42.8%Operating margin−75.2%Net margin2.4%Free cash flow margin−28.0%Fiscal year 2018Gross margin56.2%Operating margin−60.7%Free cash flow margin−10.7%Fiscal year 2019Gross margin57.7%Operating margin−69.4%Net margin360.1%Free cash flow margin−3.3%Fiscal year 2020Gross margin59.9%Operating margin−47.5%Net margin−32.7%Free cash flow margin−10.6%Fiscal year 2021Gross margin67.5%Operating margin−27.2%Net margin−20.4%Free cash flow margin−5.1%Fiscal year 2022Gross margin72.1%Operating margin−12.4%Net margin−6.4%Free cash flow margin13.9%Fiscal year 2023Gross margin71.5%Operating margin−21.1%Net margin−19.9%Free cash flow margin5.0%Fiscal year 2024Gross margin72.8%Operating margin1.7%Net margin1.8%Free cash flow margin15.4%Fiscal year 2025Gross margin71.0%Operating margin0.7%Net margin−0.1%Free cash flow margin20.5%Fiscal year 2026Gross margin70.7%Operating margin10.3%Net margin18.0%Free cash flow margin20.5%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Gross margin 42.8% 56.2% 57.7% 59.9% 67.5% 72.1% 71.5% 72.8% 71.0% 70.7%
Operating margin −75.2% −60.7% −69.4% −47.5% −27.2% −12.4% −21.1% 1.7% 0.7% 10.3%
Net margin 2.4% n/a 360.1% −32.7% −20.4% −6.4% −19.9% 1.8% −0.1% 18.0%
Free cash flow margin −28.0% −10.7% −3.3% −10.6% −5.1% 13.9% 5.0% 15.4% 20.5% 20.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow−25.9Capital expenditure−23.1Free cash flow−49.0Buybacks−30.5Fiscal year 2018Operating cash flow−14.1Capital expenditure−9.4Free cash flow−23.5Buybacks−88.9Fiscal year 2019Operating cash flow−2.0Capital expenditure−7.3Free cash flow−9.3Buybacks−74.4Fiscal year 2020Operating cash flow−28.6Capital expenditure−11.7Free cash flow−40.3Buybacks−182.2Fiscal year 2021Operating cash flow−20.6Capital expenditure−2.2Free cash flow−22.7Buybacks−42.3Fiscal year 2022Operating cash flow78.1Capital expenditure−4.5Free cash flow73.6Buybacks−58.6Fiscal year 2023Operating cash flow34.4Capital expenditure−4.7Free cash flow29.7 −59.6%Buybacks−150.0Fiscal year 2024Operating cash flow105.7Capital expenditure−4.3Free cash flow101.4 +240.9%Buybacks−60.5Fiscal year 2025Operating cash flow154.0Capital expenditure−1.0Free cash flow152.9 +50.8%Buybacks−101.2Fiscal year 2026Operating cash flow167.8Capital expenditure−1.4Free cash flow166.4 +8.8%Buybacks−194.5
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow −25.9 −14.1 −2.0 −28.6 −20.6 78.1 34.4 105.7 154.0 167.8
Capital expenditure −23.1 −9.4 −7.3 −11.7 −2.2 −4.5 −4.7 −4.3 −1.0 −1.4
Free cash flow −49.0 −23.5 −9.3 −40.3 −22.7 73.6 29.7 101.4 152.9 166.4
Growth −59.6% +240.9% +50.8% +8.8%
Buybacks −30.5 −88.9 −74.4 −182.2 −42.3 −58.6 −150.0 −60.5 −101.2 −194.5

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash170.3Total debt39.8Net cash (debt)130.5Shareholders’ equity739.0Debt to equity0.05Fiscal year 2018Cash140.0Total debt1.6Net cash (debt)138.4Shareholders’ equity749.1Debt to equity0.00Fiscal year 2019Cash1,061.5Total debt0.0Net cash (debt)1,061.5Shareholders’ equity1,330.8Debt to equity0.00Fiscal year 2020Cash717.8Shareholders’ equity1,087.5Fiscal year 2021Cash572.8Shareholders’ equity1,080.7Fiscal year 2022Cash600.2Shareholders’ equity1,063.1Fiscal year 2023Cash464.4Shareholders’ equity926.1Fiscal year 2024Cash336.9Shareholders’ equity949.1Fiscal year 2025Cash413.3Shareholders’ equity948.9Fiscal year 2026Cash379.5Shareholders’ equity972.0
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash 170.3 140.0 1,061.5 717.8 572.8 600.2 464.4 336.9 413.3 379.5
Total debt 39.8 1.6 0.0 n/a n/a n/a n/a n/a n/a n/a
Net cash (debt) 130.5 138.4 1,061.5 n/a n/a n/a n/a n/a n/a n/a
Shareholders’ equity 739.0 749.1 1,330.8 1,087.5 1,080.7 1,063.1 926.1 949.1 948.9 972.0
Debt to equity 0.05 0.00 0.00 n/a n/a n/a n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending March, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Mar 2017 FY2018 31 Mar 2018 FY2019 31 Mar 2019 FY2020 31 Mar 2020 FY2021 31 Mar 2021 FY2022 31 Mar 2022 FY2023 31 Mar 2023 FY2024 31 Mar 2024 FY2025 31 Mar 2025 FY2026 31 Mar 2026
Operations
−25.9 −14.1 −2.0 −28.6 −20.6 78.1 34.4 105.7 154.0 167.8
Growth −55.9% +206.8% +45.7% +9.0%
32.0 37.6 33.8 35.9 27.7 24.2 20.8 11.5 17.2 13.4
Investment
−23.1 −9.4 −7.3 −11.7 −2.2 −4.5 −4.7 −4.3 −1.0 −1.4
calc −49.0 −23.5 −9.3 −40.3 −22.7 73.6 29.7 101.4 152.9 166.4
Growth −59.6% +240.9% +50.8% +8.8%
calc −0.63 −0.30 −0.12 −0.59 −0.34 1.08 0.45 1.49 2.31 2.56
n/a n/a n/a n/a −87.9 7.6 −29.0 −173.7 21.4 −4.9
Financing
n/a −81.5 −841.5 −202.0 −43.5 −67.0 −146.0 −59.1 −102.7 −199.3
−30.5 −88.9 −74.4 −182.2 −42.3 −58.6 −150.0 −60.5 −101.2 −194.5

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.