Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 2.6 | 51.5 | 103.7 | 271.0 | 351.4 | 363.3 | 434.0 | 560.0 | 673.0 |
| Growth | +1,863.9% | +1,871.5% | +101.4% | +161.3% | +29.7% | +3.4% | +19.5% | +29.0% | +20.2% | |
| Operating income | −248.0 | −328.9 | −371.4 | −424.2 | −330.1 | −381.7 | −648.9 | −569.0 | −536.0 | −535.0 |
| Net income | −245.9 | −302.1 | −197.6 | −402.7 | −186.6 | −454.0 | −707.4 | −607.0 | −569.0 | −575.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −3.07 | −6.70 | −10.12 | −8.25 | −6.29 | −5.83 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −186,471.4% | −12,593.5% | −721.2% | −409.0% | −121.8% | −108.6% | −178.6% | −131.1% | −95.7% | −79.5% |
| Net margin | −184,867.7% | −11,567.3% | −383.7% | −388.3% | −68.8% | −129.2% | −194.7% | −139.9% | −101.6% | −85.4% |
| Free cash flow margin | −128,694.0% | −9,825.3% | −572.2% | −357.0% | −65.0% | −117.2% | −136.7% | −119.6% | −75.2% | −70.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −161.0 | −253.8 | −290.6 | −345.4 | −132.2 | −338.7 | −380.5 | −475.0 | −414.0 | −466.0 |
| Capital expenditure | −10.2 | −2.8 | −4.1 | −24.8 | −43.9 | −73.1 | −116.1 | −44.0 | −7.0 | −6.0 |
| Free cash flow | −171.2 | −256.6 | −294.6 | −370.2 | −176.1 | −411.8 | −496.6 | −519.0 | −421.0 | −472.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 161.1 | 100.5 | 113.4 | 433.6 | 713.5 | 307.6 | 132.9 | 214.0 | 174.0 | 421.0 |
| Shareholders’ equity | 474.0 | 383.5 | 608.9 | 653.8 | 1,154.4 | 922.6 | 352.0 | 275.0 | 255.0 | −80.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.1 | 2.6 | 51.5 | 103.7 | 271.0 | 351.4 | 363.3 | 434.0 | 560.0 | 673.0 | |
| Growth | +1,863.9% | +1,871.5% | +101.4% | +161.3% | +29.7% | +3.4% | +19.5% | +29.0% | +20.2% | |
| n/a | 0.0 | 1.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 183.2 | 231.6 | 294.0 | 357.4 | 412.1 | 497.2 | 705.8 | 648.0 | 698.0 | 750.0 | |
| 64.9 | 99.9 | 127.7 | 161.5 | 182.9 | 220.0 | 278.1 | 310.0 | 321.0 | 349.0 | |
| −248.0 | −328.9 | −371.4 | −424.2 | −330.1 | −381.7 | −648.9 | −569.0 | −536.0 | −535.0 | |
| Growth | ||||||||||
| −245.8 | −318.3 | −197.1 | −399.4 | −185.4 | −453.0 | −701.7 | −609.0 | −567.0 | −571.0 | |
| 0.0 | −16.2 | 0.5 | 3.3 | 1.2 | 1.0 | 5.7 | −2.0 | 2.0 | 4.0 | |
| −245.9 | −302.1 | −197.6 | −402.7 | −186.6 | −454.0 | −707.4 | −607.0 | −569.0 | −575.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −3.07 | −6.70 | −10.12 | −8.25 | −6.29 | −5.83 | |
| n/a | n/a | n/a | n/a | −3.07 | −6.70 | −10.12 | −8.25 | −6.29 | −5.83 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 60.8 | 67.8 | 69.9 | 73.5 | 90.5 | 98.6 | |
| n/a | n/a | n/a | n/a | 60.8 | 67.8 | 69.9 | 73.5 | 90.5 | 98.6 | |
| Growth | +11.4% | +3.1% | +5.1% | +23.1% | +9.0% | |||||