Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 2.6 | 51.5 | 103.7 | 271.0 | 351.4 | 363.3 | 434.0 | 560.0 | 673.0 |
| Growth | +1,863.9% | +1,871.5% | +101.4% | +161.3% | +29.7% | +3.4% | +19.5% | +29.0% | +20.2% | |
| Operating income | −248.0 | −328.9 | −371.4 | −424.2 | −330.1 | −381.7 | −648.9 | −569.0 | −536.0 | −535.0 |
| Net income | −245.9 | −302.1 | −197.6 | −402.7 | −186.6 | −454.0 | −707.4 | −607.0 | −569.0 | −575.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −3.07 | −6.70 | −10.12 | −8.25 | −6.29 | −5.83 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −186,471.4% | −12,593.5% | −721.2% | −409.0% | −121.8% | −108.6% | −178.6% | −131.1% | −95.7% | −79.5% |
| Net margin | −184,867.7% | −11,567.3% | −383.7% | −388.3% | −68.8% | −129.2% | −194.7% | −139.9% | −101.6% | −85.4% |
| Free cash flow margin | −128,694.0% | −9,825.3% | −572.2% | −357.0% | −65.0% | −117.2% | −136.7% | −119.6% | −75.2% | −70.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −161.0 | −253.8 | −290.6 | −345.4 | −132.2 | −338.7 | −380.5 | −475.0 | −414.0 | −466.0 |
| Capital expenditure | −10.2 | −2.8 | −4.1 | −24.8 | −43.9 | −73.1 | −116.1 | −44.0 | −7.0 | −6.0 |
| Free cash flow | −171.2 | −256.6 | −294.6 | −370.2 | −176.1 | −411.8 | −496.6 | −519.0 | −421.0 | −472.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 161.1 | 100.5 | 113.4 | 433.6 | 713.5 | 307.6 | 132.9 | 214.0 | 174.0 | 421.0 |
| Shareholders’ equity | 474.0 | 383.5 | 608.9 | 653.8 | 1,154.4 | 922.6 | 352.0 | 275.0 | 255.0 | −80.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −186,471.4% | −12,593.5% | −721.2% | −409.0% | −121.8% | −108.6% | −178.6% | −131.1% | −95.7% | −79.5% | |
| −184,841.4% | −12,187.5% | −382.7% | −385.1% | −68.4% | −128.9% | −193.1% | −140.3% | −101.3% | −84.8% | |
| −184,867.7% | −11,567.3% | −383.7% | −388.3% | −68.8% | −129.2% | −194.7% | −139.9% | −101.6% | −85.4% | |
| −128,694.0% | −9,825.3% | −572.2% | −357.0% | −65.0% | −117.2% | −136.7% | −119.6% | −75.2% | −70.1% | |
| Spending | ||||||||||
| 137,747.4% | 8,868.5% | 570.9% | 344.6% | 152.0% | 141.5% | 194.3% | 149.3% | 124.6% | 111.4% | |
| 48,824.1% | 3,825.0% | 248.0% | 155.7% | 67.5% | 62.6% | 76.6% | 71.4% | 57.3% | 51.9% | |
| 7,660.2% | 106.9% | 7.9% | 23.9% | 16.2% | 20.8% | 32.0% | 10.1% | 1.3% | 0.9% | |
| Returns | ||||||||||
| −51.9% | −78.8% | −32.5% | −61.6% | −16.2% | −49.2% | −201.0% | −220.7% | −223.1% | n/a | |
| −45.5% | −61.6% | −27.5% | −35.5% | −10.6% | −29.8% | −45.8% | −40.7% | −37.9% | −37.5% | |
| Balance and payout | ||||||||||
| 12.3% | 21.9% | 15.4% | 42.4% | 34.4% | 39.4% | 77.2% | 81.5% | 82.6% | 104.8% | |