Closing prices at the end of each trading day, from 25 Apr 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 599.8 | 627.9 | 886.5 | 1,316.2 |
| Growth | +4.7% | +41.2% | +48.5% | |
| Operating income | −261.5 | −306.5 | −1,134.0 | −345.4 |
| Net income | −277.7 | −354.2 | −1,154.8 | −348.8 |
| Growth | ||||
| EPS, diluted | −4.66 | −5.84 | −7.48 | −1.78 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 69.7% | 76.9% | 70.0% | 80.1% |
| Operating margin | −43.6% | −48.8% | −127.9% | −26.2% |
| Net margin | −46.3% | −56.4% | −130.3% | −26.5% |
| Free cash flow margin | −1.0% | −2.7% | 3.5% | 19.2% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 19.3 | −4.5 | 48.2 | 282.9 |
| Capital expenditure | −25.0 | −12.3 | −16.9 | −29.6 |
| Free cash flow | −5.7 | −16.9 | 31.3 | 253.3 |
| Growth | +708.1% | |||
| Buybacks | −0.0 | 0.0 | 0.0 | n/a |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 140.6 | 130.0 | 186.3 | 380.2 |
| Total debt | n/a | 287.0 | 322.3 | n/a |
| Net cash (debt) | n/a | −157.0 | −136.0 | n/a |
| Shareholders’ equity | −1,087.3 | −1,419.3 | −553.7 | −519.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|
| Margins | ||||
| 69.7% | 76.9% | 70.0% | 80.1% | |
| −43.6% | −48.8% | −127.9% | −26.2% | |
| −44.9% | −52.2% | −129.5% | −24.8% | |
| −46.3% | −56.4% | −130.3% | −26.5% | |
| −1.0% | −2.7% | 3.5% | 19.2% | |
| Spending | ||||
| 29.2% | 32.9% | 60.0% | 28.4% | |
| 14.5% | 16.0% | 40.1% | 19.5% | |
| 4.2% | 2.0% | 1.9% | 2.3% | |
| Returns | ||||
| n/a | −40.5% | −81.2% | −12.6% | |
| Balance and payout | ||||
| n/a | 180.6% | 138.9% | 118.8% | |
| n/a | n/a | 0.0% | n/a | |