Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 117.3 | 133.1 | 164.4 | 120.2 | 124.0 | 120.0 | 132.2 |
| Growth | +13.5% | +23.5% | −26.9% | +3.2% | −3.2% | +10.2% | |
| Operating income | −7.0 | −8.8 | −2.7 | −13.2 | 0.6 | −1.0 | −1.9 |
| Net income | −5.8 | −8.1 | −3.2 | −21.1 | −4.2 | 10.2 | −1.3 |
| Growth | −112.3% | ||||||
| EPS, diluted | −2.16 | −2.39 | −18.35 | −41.46 | −439.78 | 275.87 | −17.21 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 22.0% | 22.2% | 3.0% | 3.9% | 3.2% | 3.6% |
| Operating margin | −6.0% | −6.6% | −1.6% | −11.0% | 0.5% | −0.9% | −1.4% |
| Net margin | −5.0% | −6.1% | −1.9% | −17.6% | −3.4% | 8.5% | −0.9% |
| Free cash flow margin | −6.4% | −0.1% | −3.3% | −2.8% | −2.8% | 0.9% | −1.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.9 | −0.1 | −5.4 | −3.3 | −3.2 | 1.2 | −1.4 |
| Capital expenditure | −0.7 | −0.1 | −0.1 | −0.1 | −0.3 | −0.2 | −0.0 |
| Free cash flow | −7.6 | −0.2 | −5.5 | −3.4 | −3.5 | 1.1 | −1.4 |
| Growth | −227.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 31.0 | 22.0 | 18.5 | 18.8 | 2.3 | 12.8 | 17.9 |
| Total debt | n/a | 1.9 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 20.2 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 18.8 | 25.7 | 24.1 | 18.0 | 15.6 | 29.6 | 40.8 |
| Debt to equity | n/a | 0.07 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022† 31 Mar 2022 | FY2023† 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025† 31 Mar 2025 | FY2026† 31 Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 117.3 | 133.1 | 164.4 | 120.2 | 124.0 | 120.0 | 132.2 | |
| Growth | +13.5% | +23.5% | −26.9% | +3.2% | −3.2% | +10.2% | |
| 91.8 | 133.1 | 164.4 | 148.8 | 119.1 | 116.1 | 127.4 | |
| 25.5 | 29.2 | 36.5 | 3.6 | 4.9 | 3.8 | 4.8 | |
| Growth | +14.6% | +24.9% | −90.1% | +35.5% | −21.3% | +23.8% | |
| 8.1 | 7.0 | 8.2 | 5.1 | 3.3 | 3.3 | 3.6 | |
| −7.0 | −8.8 | −2.7 | −13.2 | 0.6 | −1.0 | −1.9 | |
| Growth | −273.7% | ||||||
| −6.4 | −8.3 | −2.1 | −15.4 | −0.8 | −1.0 | −1.3 | |
| 0.0 | 0.0 | 1.1 | 0.4 | −0.0 | 0.5 | −0.1 | |
| −5.8 | −8.1 | −3.2 | −21.1 | −4.2 | 10.2 | −1.3 | |
| Growth | −112.3% | ||||||
| Per share | |||||||
| −2.16 | −2.39 | −18.35 | −41.46 | −439.78 | 275.87 | −17.21 | |
| −2.16 | −2.39 | −18.35 | −41.46 | −439.78 | 275.87 | −17.21 | |
| Growth | −106.2% | ||||||
| 2.7 | 3.4 | 0.2 | 0.5 | 0.0 | 0.0 | 0.1 | |
| 2.7 | 3.4 | 0.2 | 0.5 | 0.0 | 0.0 | 0.1 | |
| Growth | +24.3% | −94.9% | +193.1% | −98.1% | +283.8% | +96.6% | |
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025 and 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.