Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 117.3 | 133.1 | 164.4 | 120.2 | 124.0 | 120.0 | 132.2 |
| Growth | +13.5% | +23.5% | −26.9% | +3.2% | −3.2% | +10.2% | |
| Operating income | −7.0 | −8.8 | −2.7 | −13.2 | 0.6 | −1.0 | −1.9 |
| Net income | −5.8 | −8.1 | −3.2 | −21.1 | −4.2 | 10.2 | −1.3 |
| Growth | −112.3% | ||||||
| EPS, diluted | −2.16 | −2.39 | −18.35 | −41.46 | −439.78 | 275.87 | −17.21 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 22.0% | 22.2% | 3.0% | 3.9% | 3.2% | 3.6% |
| Operating margin | −6.0% | −6.6% | −1.6% | −11.0% | 0.5% | −0.9% | −1.4% |
| Net margin | −5.0% | −6.1% | −1.9% | −17.6% | −3.4% | 8.5% | −0.9% |
| Free cash flow margin | −6.4% | −0.1% | −3.3% | −2.8% | −2.8% | 0.9% | −1.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.9 | −0.1 | −5.4 | −3.3 | −3.2 | 1.2 | −1.4 |
| Capital expenditure | −0.7 | −0.1 | −0.1 | −0.1 | −0.3 | −0.2 | −0.0 |
| Free cash flow | −7.6 | −0.2 | −5.5 | −3.4 | −3.5 | 1.1 | −1.4 |
| Growth | −227.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 31.0 | 22.0 | 18.5 | 18.8 | 2.3 | 12.8 | 17.9 |
| Total debt | n/a | 1.9 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 20.2 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 18.8 | 25.7 | 24.1 | 18.0 | 15.6 | 29.6 | 40.8 |
| Debt to equity | n/a | 0.07 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 21.8% | 22.0% | 22.2% | 3.0% | 3.9% | 3.2% | 3.6% | |
| −6.0% | −6.6% | −1.6% | −11.0% | 0.5% | −0.9% | −1.4% | |
| −5.5% | −6.3% | −1.3% | −12.8% | −0.7% | −0.8% | −1.0% | |
| −5.0% | −6.1% | −1.9% | −17.6% | −3.4% | 8.5% | −0.9% | |
| −6.4% | −0.1% | −3.3% | −2.8% | −2.8% | 0.9% | −1.1% | |
| Spending | |||||||
| 6.9% | 5.2% | 5.0% | 4.3% | 2.7% | 2.8% | 2.7% | |
| 0.6% | 0.1% | 0.1% | 0.1% | 0.3% | 0.1% | 0.0% | |
| Returns | |||||||
| −31.0% | −31.5% | −13.3% | −117.3% | −27.1% | 34.4% | −3.1% | |
| n/a | −7.6% | −3.0% | −23.2% | −4.5% | 15.8% | −1.8% | |
| Balance and payout | |||||||
| n/a | 0.07 | n/a | n/a | n/a | n/a | n/a | |
| n/a | 77.0% | 78.6% | 81.7% | 85.0% | 54.0% | 40.9% | |