Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136.9 | 163.2 | 166.7 | 155.9 | 176.9 | 224.6 | 262.7 | 196.5 | 208.9 | 228.6 |
| Growth | +19.2% | +2.1% | −6.5% | +13.5% | +26.9% | +16.9% | −25.2% | +6.3% | +9.4% | |
| Operating income | −5.8 | 3.6 | −6.8 | −1.7 | 2.9 | 16.0 | 25.0 | 0.3 | −2.5 | 6.5 |
| Net income | −6.9 | 3.8 | −7.3 | −1.8 | 1.7 | 17.9 | 22.3 | 0.1 | −1.1 | 6.4 |
| Growth | −291.7% | +983.2% | +24.6% | −99.7% | −1,973.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.1% | 33.7% | 31.0% | 31.9% | 33.2% | 31.9% | 31.9% | 30.5% | 31.0% | 31.2% |
| Operating margin | −4.2% | 2.2% | −4.1% | −1.1% | 1.6% | 7.1% | 9.5% | 0.2% | −1.2% | 2.8% |
| Net margin | −5.1% | 2.3% | −4.4% | −1.2% | 0.9% | 8.0% | 8.5% | 0.0% | −0.5% | 2.8% |
| Free cash flow margin | −2.5% | −1.4% | −3.9% | 0.1% | −1.0% | −0.5% | −5.9% | 1.3% | 3.7% | −1.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.8 | 3.0 | −2.6 | 1.9 | 0.8 | 1.9 | −8.2 | 6.5 | 10.6 | 0.8 |
| Capital expenditure | −5.2 | −5.2 | −3.9 | −1.8 | −2.6 | −3.1 | −7.4 | −4.0 | −2.8 | −4.4 |
| Free cash flow | −3.4 | −2.3 | −6.4 | 0.1 | −1.8 | −1.2 | −15.6 | 2.5 | 7.7 | −3.6 |
| Growth | −1,324.5% | +211.8% | −146.8% | |||||||
| Dividends paid | −3.0 | −3.0 | −3.1 | −3.1 | −3.1 | −3.2 | −3.3 | −3.4 | −3.4 | −3.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 55.3 | 60.5 | 42.0 | 30.5 | 43.3 | 35.5 | 25.0 | 24.3 | 35.9 | 31.8 |
| Shareholders’ equity | 132.3 | 135.2 | 123.8 | 118.7 | 121.6 | 135.8 | 159.3 | 158.0 | 156.7 | 163.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2010 29 May 2010 | FY2011 28 May 2011 | FY2012 2 Jun 2012 | FY2013 1 Jun 2013 | FY2014 31 May 2014 | FY2015 30 May 2015 | FY2016 28 May 2016 | FY2017 27 May 2017 | FY2018 2 Jun 2018 | FY2019 1 Jun 2019 | FY2020 30 May 2020 | FY2021 29 May 2021 | FY2022 28 May 2022 | FY2023 27 May 2023 | FY2024 1 Jun 2024 | FY2025 31 May 2025 | FY2026 30 May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||||||||||
| 135.4 | 158.9 | 157.8 | 141.1 | 138.0 | 137.0 | 142.0 | 136.9 | 163.2 | 166.7 | 155.9 | 176.9 | 224.6 | 262.7 | 196.5 | 208.9 | 228.6 | |
| Growth | +17.4% | −0.6% | −10.6% | −2.2% | −0.7% | +3.7% | −3.6% | +19.2% | +2.1% | −6.5% | +13.5% | +26.9% | +16.9% | −25.2% | +6.3% | +9.4% | |
| 94.1 | 112.8 | 111.1 | 99.5 | 96.9 | 95.8 | 97.2 | 93.0 | 108.1 | 114.9 | 106.2 | 118.1 | 152.9 | 179.0 | 136.5 | 144.1 | 157.2 | |
| 41.3 | 46.1 | 46.8 | 41.5 | 41.0 | 41.1 | 44.8 | 43.9 | 55.1 | 51.7 | 49.7 | 58.8 | 71.7 | 83.7 | 60.0 | 64.8 | 71.3 | |
| Growth | +11.7% | +1.4% | −11.2% | −1.3% | +0.3% | +9.0% | −2.1% | +25.5% | −6.1% | −4.0% | +18.4% | +21.9% | +16.7% | −28.3% | +8.1% | +10.1% | |
| 43.2 | 43.3 | 40.6 | 41.5 | 43.5 | 49.2 | 51.6 | 49.9 | 51.7 | 52.2 | 51.3 | 55.9 | 55.7 | 58.7 | 59.5 | 62.2 | 65.7 | |
| −1.9 | 2.8 | 6.3 | 0.0 | −4.2 | −8.1 | −6.6 | −5.8 | 3.6 | −6.8 | −1.7 | 2.9 | 16.0 | 25.0 | 0.3 | −2.5 | 6.5 | |
| Growth | +119.8% | −99.8% | −37,854.5% | −286.7% | +452.7% | +56.6% | −98.6% | −807.8% | |||||||||
| −4.3 | 2.5 | 7.7 | 0.6 | −0.7 | −7.0 | −6.2 | −6.1 | 3.9 | −6.3 | −1.2 | 2.3 | 15.8 | 25.0 | 0.2 | −1.5 | 7.5 | |
| −0.1 | 0.5 | −0.3 | 0.2 | −0.3 | −1.5 | 0.5 | 0.8 | 1.5 | 1.0 | 0.6 | 0.7 | −2.2 | 2.7 | 0.1 | −0.4 | 1.1 | |
| 16.1 | 87.9 | 8.5 | 1.2 | −0.5 | −5.6 | −6.8 | −6.9 | 3.8 | −7.3 | −1.8 | 1.7 | 17.9 | 22.3 | 0.1 | −1.1 | 6.4 | |
| Growth | +446.4% | −90.3% | −85.4% | −141.3% | −291.7% | +983.2% | +24.6% | −99.7% | −1,973.8% | ||||||||
| Per share | |||||||||||||||||
| n/a | n/a | 17.1 | 15.4 | 14.2 | 13.8 | 13.0 | 12.8 | n/a | 10.9 | 11.0 | 11.2 | 11.8 | 12.5 | 12.5 | 12.3 | 12.7 | |
| Growth | −10.2% | −7.9% | −2.3% | −5.7% | −1.6% | +0.9% | +1.3% | +5.9% | +6.1% | −0.6% | −1.3% | +3.2% | |||||