Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136.9 | 163.2 | 166.7 | 155.9 | 176.9 | 224.6 | 262.7 | 196.5 | 208.9 | 228.6 |
| Growth | +19.2% | +2.1% | −6.5% | +13.5% | +26.9% | +16.9% | −25.2% | +6.3% | +9.4% | |
| Operating income | −5.8 | 3.6 | −6.8 | −1.7 | 2.9 | 16.0 | 25.0 | 0.3 | −2.5 | 6.5 |
| Net income | −6.9 | 3.8 | −7.3 | −1.8 | 1.7 | 17.9 | 22.3 | 0.1 | −1.1 | 6.4 |
| Growth | −291.7% | +983.2% | +24.6% | −99.7% | −1,973.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.1% | 33.7% | 31.0% | 31.9% | 33.2% | 31.9% | 31.9% | 30.5% | 31.0% | 31.2% |
| Operating margin | −4.2% | 2.2% | −4.1% | −1.1% | 1.6% | 7.1% | 9.5% | 0.2% | −1.2% | 2.8% |
| Net margin | −5.1% | 2.3% | −4.4% | −1.2% | 0.9% | 8.0% | 8.5% | 0.0% | −0.5% | 2.8% |
| Free cash flow margin | −2.5% | −1.4% | −3.9% | 0.1% | −1.0% | −0.5% | −5.9% | 1.3% | 3.7% | −1.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.8 | 3.0 | −2.6 | 1.9 | 0.8 | 1.9 | −8.2 | 6.5 | 10.6 | 0.8 |
| Capital expenditure | −5.2 | −5.2 | −3.9 | −1.8 | −2.6 | −3.1 | −7.4 | −4.0 | −2.8 | −4.4 |
| Free cash flow | −3.4 | −2.3 | −6.4 | 0.1 | −1.8 | −1.2 | −15.6 | 2.5 | 7.7 | −3.6 |
| Growth | −1,324.5% | +211.8% | −146.8% | |||||||
| Dividends paid | −3.0 | −3.0 | −3.1 | −3.1 | −3.1 | −3.2 | −3.3 | −3.4 | −3.4 | −3.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 55.3 | 60.5 | 42.0 | 30.5 | 43.3 | 35.5 | 25.0 | 24.3 | 35.9 | 31.8 |
| Shareholders’ equity | 132.3 | 135.2 | 123.8 | 118.7 | 121.6 | 135.8 | 159.3 | 158.0 | 156.7 | 163.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2010 29 May 2010 | FY2011 28 May 2011 | FY2012 2 Jun 2012 | FY2013 1 Jun 2013 | FY2014 31 May 2014 | FY2015 30 May 2015 | FY2016 28 May 2016 | FY2017 27 May 2017 | FY2018 2 Jun 2018 | FY2019 1 Jun 2019 | FY2020 30 May 2020 | FY2021 29 May 2021 | FY2022 28 May 2022 | FY2023 27 May 2023 | FY2024 1 Jun 2024 | FY2025 31 May 2025 | FY2026 30 May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||||||||
| 30.5% | 29.0% | 29.6% | 29.5% | 29.7% | 30.0% | 31.6% | 32.1% | 33.7% | 31.0% | 31.9% | 33.2% | 31.9% | 31.9% | 30.5% | 31.0% | 31.2% | |
| −1.4% | 1.8% | 4.0% | 0.0% | −3.0% | −5.9% | −4.6% | −4.2% | 2.2% | −4.1% | −1.1% | 1.6% | 7.1% | 9.5% | 0.2% | −1.2% | 2.8% | |
| −3.1% | 1.5% | 4.9% | 0.5% | −0.5% | −5.1% | −4.4% | −4.5% | 2.4% | −3.8% | −0.8% | 1.3% | 7.0% | 9.5% | 0.1% | −0.7% | 3.3% | |
| 11.9% | 55.4% | 5.4% | 0.9% | −0.4% | −4.1% | −4.8% | −5.1% | 2.3% | −4.4% | −1.2% | 0.9% | 8.0% | 8.5% | 0.0% | −0.5% | 2.8% | |
| 17.0% | 1.0% | −31.0% | 5.0% | 1.3% | −10.6% | −13.0% | −2.5% | −1.4% | −3.9% | 0.1% | −1.0% | −0.5% | −5.9% | 1.3% | 3.7% | −1.6% | |
| Spending | |||||||||||||||||
| 31.9% | 27.2% | 25.7% | 29.4% | 31.5% | 35.9% | 36.4% | 36.4% | 31.7% | 31.3% | 32.9% | 31.6% | 24.8% | 22.4% | 30.3% | 29.8% | 28.8% | |
| 1.0% | 0.3% | 0.1% | 1.2% | 2.0% | 3.5% | 3.4% | 3.8% | 3.2% | 2.3% | 1.1% | 1.5% | 1.4% | 2.8% | 2.1% | 1.3% | 1.9% | |
| n/a | 19.1% | −4.4% | 24.9% | n/a | n/a | n/a | n/a | 39.7% | n/a | n/a | 28.3% | −13.8% | 10.8% | 61.1% | n/a | 14.6% | |
| Returns | |||||||||||||||||
| 12.4% | 39.6% | 4.3% | 0.7% | −0.3% | −3.5% | −4.8% | −5.2% | 2.8% | −5.9% | −1.5% | 1.4% | 13.2% | 14.0% | 0.0% | −0.7% | 3.9% | |
| n/a | 28.0% | 3.7% | 0.6% | −0.3% | −3.0% | −4.0% | −4.4% | 2.3% | −4.8% | −1.2% | 1.1% | 10.0% | 11.3% | 0.0% | −0.6% | 3.2% | |
| Balance and payout | |||||||||||||||||
| n/a | 29.3% | 13.5% | 14.8% | 14.1% | 15.3% | 15.7% | 16.0% | 18.7% | 19.1% | 21.3% | 22.5% | 24.5% | 19.6% | 17.9% | 20.0% | 19.0% | |
| 8.7% | 2.2% | 38.9% | 286.1% | n/a | n/a | n/a | n/a | 79.7% | n/a | n/a | 188.6% | 17.8% | 14.9% | 5,534.4% | n/a | 53.9% | |
| 15.6% | 673.6% | n/a | 266.2% | 659.4% | n/a | n/a | n/a | n/a | n/a | 2,109.5% | n/a | n/a | n/a | 136.0% | 44.0% | n/a | |