Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Growth | −99.6% | −4.1% | −14.2% | +3.4% | +11.4% | +31.6% | +10.7% | −10.4% | −3.6% | |
| Net income | 0.03 | 0.04 | 0.05 | 0.06 | 0.08 | 0.13 | 0.17 | 0.24 | 0.27 | 0.21 |
| Growth | +62.0% | +13.5% | +34.1% | +23.3% | +67.8% | +30.7% | +42.0% | +15.0% | −22.6% | |
| EPS, diluted | 0.36 | 0.48 | 0.41 | 0.47 | 0.51 | 0.80 | 0.92 | 1.12 | 1.20 | 0.86 |
| Growth | +33.3% | −14.6% | +14.6% | +8.5% | +56.9% | +15.0% | +21.7% | +7.1% | −28.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 19.9% | 8,258.0% | 9,769.6% | 15,265.8% | 18,191.2% | 27,401.9% | 27,205.2% | 34,899.7% | 44,812.1% | 35,998.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.06 | 0.08 | 0.10 | 0.14 | 0.18 | 0.23 | 0.33 | 0.43 | 0.48 | 0.54 |
| Buybacks | −0.00 | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.25 |
| Dividends paid | −0.03 | −0.04 | −0.05 | −0.08 | −0.10 | −0.13 | −0.20 | −0.29 | −0.35 | −0.40 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.02 | 0.01 | 0.18 | 0.08 | 0.18 | 0.04 | 0.04 | 0.03 | 0.06 | 0.17 |
| Total debt | 0.50 | 0.67 | 0.76 | 0.86 | 1.22 | 1.40 | 1.94 | 2.23 | 3.35 | 3.25 |
| Net cash (debt) | −0.48 | −0.66 | −0.58 | −0.78 | −1.04 | −1.36 | −1.90 | −2.19 | −3.29 | −3.09 |
| Shareholders’ equity | 0.94 | 1.34 | 1.88 | 2.56 | 3.25 | 4.78 | 6.56 | 7.77 | 8.32 | 8.46 |
| Debt to equity | 0.53 | 0.50 | 0.40 | 0.34 | 0.37 | 0.29 | 0.30 | 0.29 | 0.40 | 0.38 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.06 | 0.08 | 0.10 | 0.14 | 0.18 | 0.23 | 0.33 | 0.43 | 0.48 | 0.54 | |
| Growth | +35.8% | +34.1% | +35.7% | +31.2% | +26.5% | +41.6% | +30.5% | +12.0% | +13.2% | |
| Investment | ||||||||||
| −0.36 | −0.61 | −0.51 | −0.97 | −0.99 | −1.91 | −2.45 | −1.68 | −1.84 | −0.13 | |
| Financing | ||||||||||
| 0.32 | 0.52 | 0.58 | 0.73 | 0.90 | 1.55 | 2.11 | 1.25 | 1.38 | −0.31 | |
| −0.03 | −0.04 | −0.05 | −0.08 | −0.10 | −0.13 | −0.20 | −0.29 | −0.35 | −0.40 | |
| −0.00 | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.25 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.