Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.10 | n/a | n/a | n/a | n/a |
| Growth | +3.4% | +18.3% | +11.3% | +6.3% | +23.8% | |||||
| Operating income | n/a | n/a | n/a | n/a | n/a | 0.05 | 0.06 | 0.21 | 0.10 | 0.05 |
| Net income | 1.16 | 1.26 | 1.76 | 1.58 | 1.09 | 2.52 | 2.25 | 2.07 | 1.89 | 2.16 |
| Growth | +8.6% | +39.3% | −10.1% | −30.8% | +130.4% | −10.9% | −7.6% | −8.7% | +13.9% | |
| EPS, diluted | 0.87 | 1.00 | 1.54 | 1.50 | 1.03 | 2.49 | 2.28 | 2.11 | 1.93 | 2.30 |
| Growth | +14.9% | +54.0% | −2.6% | −31.3% | +141.7% | −8.4% | −7.5% | −8.5% | +19.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | 44.2% | n/a | n/a | n/a | n/a |
| Net margin | 2,005.2% | 2,105.0% | 2,477.5% | 2,002.5% | 1,302.4% | 2,424.0% | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.04 | 2.30 | 2.28 | 2.58 | 2.32 | 3.03 | 3.10 | 2.31 | 1.60 | 2.18 |
| Buybacks | −0.84 | −1.28 | −2.12 | −1.10 | 0.00 | −0.47 | −0.23 | −0.25 | −0.35 | −1.07 |
| Dividends paid | −0.32 | −0.35 | −0.45 | −0.58 | −0.60 | −0.61 | −0.66 | −0.79 | −0.89 | −0.91 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.45 | 3.98 | 3.54 | 4.11 | 17.96 | 29.41 | 11.23 | 6.80 | 10.71 | 10.91 |
| Total debt | 7.76 | 8.13 | 12.42 | 7.88 | 3.57 | 2.41 | 2.28 | 2.33 | 5.99 | 4.13 |
| Net cash (debt) | −2.31 | −4.15 | −8.89 | −3.77 | 14.39 | 27.00 | 8.94 | 4.47 | 4.72 | 6.77 |
| Shareholders’ equity | 16.66 | 16.19 | 15.09 | 16.30 | 18.11 | 18.33 | 15.95 | 17.43 | 17.88 | 19.04 |
| Debt to equity | 0.47 | 0.50 | 0.82 | 0.48 | 0.20 | 0.13 | 0.14 | 0.13 | 0.34 | 0.22 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 44.2% | n/a | n/a | n/a | n/a | |
| 2,869.0% | 3,100.0% | 2,753.5% | 2,512.7% | 1,564.3% | 3,091.3% | n/a | n/a | n/a | n/a | |
| 2,005.2% | 2,105.0% | 2,477.5% | 2,002.5% | 1,302.4% | 2,424.0% | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 30.6% | 33.3% | 19.8% | 20.3% | 16.7% | 21.6% | 21.9% | 20.4% | 19.6% | 21.4% | |
| Returns | ||||||||||
| 7.0% | 7.8% | 11.7% | 9.7% | 6.0% | 13.8% | 14.1% | 11.9% | 10.6% | 11.3% | |
| 0.9% | 1.0% | 1.4% | 1.3% | 0.7% | 1.5% | 1.4% | 1.4% | 1.2% | 1.4% | |
| Balance and payout | ||||||||||
| 0.47 | 0.50 | 0.82 | 0.48 | 0.20 | 0.13 | 0.14 | 0.13 | 0.34 | 0.22 | |
| 86.8% | 87.0% | 88.0% | 87.1% | 87.7% | 88.8% | 89.7% | 88.5% | 88.6% | 88.0% | |
| 27.3% | 27.4% | 25.7% | 36.5% | 54.4% | 24.1% | 29.5% | 37.9% | 47.0% | 42.3% | |