Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440.8 | 459.0 | 423.1 | 498.8 | 615.9 | 653.6 | 603.2 | 605.7 | 719.4 | 1,030.5 |
| Growth | +4.1% | −7.8% | +17.9% | +23.5% | +6.1% | −7.7% | +0.4% | +18.8% | +43.2% | |
| Operating income | 145.9 | −74.5 | 140.7 | 198.9 | 337.6 | 328.4 | 283.7 | 303.2 | 429.9 | 638.2 |
| Net income | 101.5 | −113.1 | 93.8 | 199.3 | 302.5 | 274.0 | 239.0 | 239.4 | 332.0 | 466.3 |
| Growth | −211.4% | +112.5% | +51.8% | −9.4% | −12.8% | +0.2% | +38.7% | +40.4% | ||
| EPS, diluted | 1.55 | −1.73 | 1.43 | 3.03 | 4.60 | 4.17 | 3.63 | 3.63 | 5.04 | 6.69 |
| Growth | −211.6% | +111.9% | +51.8% | −9.3% | −12.9% | +0.0% | +38.8% | +32.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.6% | 45.6% | 42.2% | 47.3% | 54.1% | n/a | 53.6% | 56.7% | 65.5% | 69.3% |
| Operating margin | 33.1% | −16.2% | 33.3% | 39.9% | 54.8% | 50.2% | 47.0% | 50.1% | 59.8% | 61.9% |
| Net margin | 23.0% | −24.6% | 22.2% | 40.0% | 49.1% | 41.9% | 39.6% | 39.5% | 46.2% | 45.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 266.9 | 328.8 | 253.2 | 340.8 | 407.2 | 461.9 | 417.3 | 415.8 | 529.5 | 704.8 |
| Dividends paid | −61.4 | −64.1 | −67.5 | −71.5 | −76.1 | −78.7 | −91.9 | −98.6 | −105.2 | −118.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 85.8 | 88.8 | 119.5 | 319.1 | 225.9 | 143.6 | 118.6 | 104.2 | 195.5 | 233.7 |
| Total debt | 586.2 | 351.0 | 214.6 | 300.4 | n/a | n/a | 571.6 | 246.0 | 0.0 | 895.4 |
| Net cash (debt) | −500.3 | −262.3 | −95.1 | 18.7 | n/a | n/a | −453.0 | −141.8 | 195.5 | −661.7 |
| Shareholders’ equity | 2,275.4 | 2,102.2 | 2,136.7 | 2,272.2 | 2,490.8 | 2,588.7 | 2,741.1 | 2,888.2 | 3,119.0 | 7,157.1 |
| Debt to equity | 0.26 | 0.17 | 0.10 | 0.13 | n/a | n/a | 0.21 | 0.09 | 0.00 | 0.13 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 85.8 | 88.8 | 119.5 | 319.1 | 225.9 | 143.6 | 118.6 | 104.2 | 195.5 | 233.7 | |
| 3,094.1 | 2,682.0 | 2,544.2 | 2,766.3 | 2,651.6 | 2,757.0 | 3,534.5 | 3,361.1 | 3,392.1 | 9,537.5 | |
| Growth | −13.3% | −5.1% | +8.7% | −4.1% | +4.0% | +28.2% | −4.9% | +0.9% | +181.2% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | n/a | n/a | |
| 586.2 | 351.0 | 214.6 | 300.4 | n/a | n/a | 571.6 | 246.0 | 0.0 | 895.4 | |
| calc | 586.2 | 351.0 | 214.6 | 300.4 | n/a | n/a | 571.6 | 246.0 | 0.0 | 895.4 |
| 773.8 | 540.7 | 373.7 | 464.2 | 148.2 | 155.8 | 781.1 | 460.4 | 260.9 | 2,332.2 | |
| Equity | ||||||||||
| 88.1 | −89.9 | −65.7 | 61.1 | 286.2 | 381.9 | 527.3 | 666.5 | 890.0 | 1,227.2 | |
| 2,275.4 | 2,102.2 | 2,136.7 | 2,272.2 | 2,490.8 | 2,588.7 | 2,741.1 | 2,888.2 | 3,119.0 | 7,157.1 | |
| Growth | −7.6% | +1.6% | +6.3% | +9.6% | +3.9% | +5.9% | +5.4% | +8.0% | +129.5% | |
| Per share and net cash | ||||||||||
| calc | −500.3 | −262.3 | −95.1 | 18.7 | n/a | n/a | −453.0 | −141.8 | 195.5 | −661.7 |
| 65.2 | 65.4 | 65.4 | 65.5 | 65.6 | 65.6 | 65.6 | 65.6 | 65.7 | 84.5 | |
| calc | 34.91 | 32.16 | 32.65 | 34.67 | 38.00 | 39.48 | 41.79 | 44.01 | 47.48 | 84.70 |
Lines marked calc are worked out here from filed figures; point at one for how.