Closing prices at the end of each trading day, from 28 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 420.6 | 462.1 |
| Growth | +9.9% | |
| Operating income | 126.5 | 143.3 |
| Net income | −2.3 | −5.9 |
| Growth | ||
| EPS, diluted | −0.27 | −0.69 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Gross margin | 52.1% | 56.3% |
| Operating margin | 30.1% | 31.0% |
| Net margin | −0.6% | −1.3% |
| Free cash flow margin | 34.4% | 41.0% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 152.1 | 196.1 |
| Capital expenditure | −7.4 | −6.9 |
| Free cash flow | 144.7 | 189.2 |
| Growth | +30.8% | |
| Buybacks | n/a | −4.1 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 71.6 | 161.4 |
| Total debt | 195.6 | 184.8 |
| Net cash (debt) | −124.1 | −23.4 |
| Shareholders’ equity | −0.8 | 6.5 |
| Debt to equity | n/a | 28.33 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Margins | ||
| 52.1% | 56.3% | |
| 30.1% | 31.0% | |
| 26.2% | 29.2% | |
| −0.6% | −1.3% | |
| 34.4% | 41.0% | |
| Spending | ||
| 1.8% | 1.4% | |
| 22.0% | 25.3% | |
| 1.8% | 1.5% | |
| −0.0% | 0.7% | |
| Returns | ||
| n/a | −90.8% | |
| −1.2% | −1.8% | |
| Balance and payout | ||
| n/a | 28.33 | |
| 118.2% | 76.7% | |
| n/a | 2.2% | |