Closing prices at the end of each trading day, from 18 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.9 | 60.8 | 44.2 | 38.5 | 45.8 | 47.5 | 39.3 | 0.3 | 4.4 |
| Growth | +14.9% | −27.3% | −12.9% | +19.0% | +3.7% | −17.3% | −99.2% | +1,378.5% | |
| Operating income | 3.0 | 1.0 | 1.0 | −3.2 | 1.4 | 0.1 | −3.7 | −8.4 | −7.9 |
| Net income | 1.7 | 0.2 | 0.6 | −2.9 | 2.2 | 0.2 | −4.6 | −23.3 | −15.9 |
| Growth | −91.1% | +314.2% | −552.4% | −89.4% | −2,112.6% | ||||
| EPS, diluted | 0.04 | 0.00 | 0.02 | −0.07 | 1.67 | 0.14 | −1.65 | −353.87 | −6.41 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.1% | 25.8% | 21.5% | 21.2% | 26.8% | 22.8% | 23.4% | −65.3% | −29.9% |
| Operating margin | 5.6% | 1.6% | 2.4% | −8.4% | 3.1% | 0.1% | −9.4% | −2,842.4% | −181.0% |
| Net margin | 3.2% | 0.3% | 1.4% | −7.4% | 4.7% | 0.5% | −11.8% | −7,830.6% | −361.4% |
| Free cash flow margin | 1.6% | −1.6% | −0.2% | −0.2% | −0.1% | −4.5% | −1.5% | −2,904.4% | −166.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.0 | −0.7 | 0.2 | 0.4 | 0.2 | −2.0 | −0.3 | −8.6 | −7.3 |
| Capital expenditure | −0.1 | −0.3 | −0.3 | −0.5 | −0.2 | −0.1 | −0.2 | −0.1 | −0.0 |
| Free cash flow | 0.9 | −1.0 | −0.1 | −0.1 | −0.0 | −2.1 | −0.6 | −8.6 | −7.3 |
| Growth | −211.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.3 | 0.8 | 0.2 | 0.3 | 0.4 | 2.3 | 2.9 | n/a | n/a |
| Shareholders’ equity | 7.4 | 7.8 | 8.5 | 5.7 | 7.9 | 10.0 | 10.3 | −10.5 | −1.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021† 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023† 31 Mar 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 52.9 | 60.8 | 44.2 | 38.5 | 45.8 | 47.5 | 39.3 | 0.3 | 4.4 | |
| Growth | +14.9% | −27.3% | −12.9% | +19.0% | +3.7% | −17.3% | −99.2% | +1,378.5% | |
| 39.1 | 45.1 | 34.7 | 30.3 | 33.5 | 36.7 | 30.1 | 0.5 | 5.7 | |
| 13.8 | 15.7 | 9.5 | 8.2 | 12.3 | 10.8 | 9.2 | −0.2 | −1.3 | |
| Growth | +13.3% | −39.5% | −13.8% | +50.4% | −12.1% | −14.9% | −102.1% | ||
| 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | n/a | n/a | |
| 5.6 | 6.4 | 5.8 | 6.6 | 6.6 | 6.9 | 9.2 | 4.7 | 6.6 | |
| 3.0 | 1.0 | 1.0 | −3.2 | 1.4 | 0.1 | −3.7 | −8.4 | −7.9 | |
| Growth | −66.4% | +4.6% | −409.3% | −95.1% | −5,441.6% | ||||
| 2.7 | 0.7 | 0.8 | −3.5 | 2.6 | 0.3 | −3.6 | −18.9 | −15.2 | |
| 1.0 | 0.5 | 0.2 | −0.6 | 0.5 | 0.1 | 1.0 | n/a | 0.0 | |
| 1.7 | 0.2 | 0.6 | −2.9 | 2.2 | 0.2 | −4.6 | −23.3 | −15.9 | |
| Growth | −91.1% | +314.2% | −552.4% | −89.4% | −2,112.6% | ||||
| Per share | |||||||||
| 0.04 | 0.00 | 0.02 | −0.07 | 1.68 | 0.14 | −1.65 | −353.87 | −6.41 | |
| 0.04 | 0.00 | 0.02 | −0.07 | 1.67 | 0.14 | −1.65 | −353.87 | −6.41 | |
| Growth | −100.0% | −450.0% | −91.6% | −1,278.6% | |||||
| 38.2 | 38.3 | 38.4 | 38.5 | 1.3 | 1.6 | 2.8 | 0.1 | 2.5 | |
| 39.4 | 39.6 | 39.2 | 38.5 | 1.3 | 1.6 | 2.8 | 0.1 | 2.5 | |
| Growth | +0.3% | −0.8% | −1.8% | −96.6% | +24.5% | +73.2% | −97.7% | +3,666.3% | |
† The diluted share count jumps at 2021 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.