Closing prices at the end of each trading day, from 18 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.9 | 60.8 | 44.2 | 38.5 | 45.8 | 47.5 | 39.3 | 0.3 | 4.4 |
| Growth | +14.9% | −27.3% | −12.9% | +19.0% | +3.7% | −17.3% | −99.2% | +1,378.5% | |
| Operating income | 3.0 | 1.0 | 1.0 | −3.2 | 1.4 | 0.1 | −3.7 | −8.4 | −7.9 |
| Net income | 1.7 | 0.2 | 0.6 | −2.9 | 2.2 | 0.2 | −4.6 | −23.3 | −15.9 |
| Growth | −91.1% | +314.2% | −552.4% | −89.4% | −2,112.6% | ||||
| EPS, diluted | 0.04 | 0.00 | 0.02 | −0.07 | 1.67 | 0.14 | −1.65 | −353.87 | −6.41 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.1% | 25.8% | 21.5% | 21.2% | 26.8% | 22.8% | 23.4% | −65.3% | −29.9% |
| Operating margin | 5.6% | 1.6% | 2.4% | −8.4% | 3.1% | 0.1% | −9.4% | −2,842.4% | −181.0% |
| Net margin | 3.2% | 0.3% | 1.4% | −7.4% | 4.7% | 0.5% | −11.8% | −7,830.6% | −361.4% |
| Free cash flow margin | 1.6% | −1.6% | −0.2% | −0.2% | −0.1% | −4.5% | −1.5% | −2,904.4% | −166.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.0 | −0.7 | 0.2 | 0.4 | 0.2 | −2.0 | −0.3 | −8.6 | −7.3 |
| Capital expenditure | −0.1 | −0.3 | −0.3 | −0.5 | −0.2 | −0.1 | −0.2 | −0.1 | −0.0 |
| Free cash flow | 0.9 | −1.0 | −0.1 | −0.1 | −0.0 | −2.1 | −0.6 | −8.6 | −7.3 |
| Growth | −211.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.3 | 0.8 | 0.2 | 0.3 | 0.4 | 2.3 | 2.9 | n/a | n/a |
| Shareholders’ equity | 7.4 | 7.8 | 8.5 | 5.7 | 7.9 | 10.0 | 10.3 | −10.5 | −1.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 26.1% | 25.8% | 21.5% | 21.2% | 26.8% | 22.8% | 23.4% | −65.3% | −29.9% | |
| 5.6% | 1.6% | 2.4% | −8.4% | 3.1% | 0.1% | −9.4% | −2,842.4% | −181.0% | |
| 5.1% | 1.1% | 1.8% | −9.1% | 5.7% | 0.6% | −9.2% | −6,358.2% | −345.3% | |
| 3.2% | 0.3% | 1.4% | −7.4% | 4.7% | 0.5% | −11.8% | −7,830.6% | −361.4% | |
| 1.6% | −1.6% | −0.2% | −0.2% | −0.1% | −4.5% | −1.5% | −2,904.4% | −166.8% | |
| Spending | |||||||||
| 0.2% | 0.3% | 0.2% | 0.3% | 0.2% | 0.2% | 0.3% | n/a | n/a | |
| 10.5% | 10.5% | 13.1% | 17.1% | 14.4% | 14.5% | 23.5% | 1,567.7% | 151.0% | |
| 0.3% | 0.4% | 0.7% | 1.3% | 0.4% | 0.2% | 0.6% | 23.6% | 0.3% | |
| 37.3% | 78.1% | 20.2% | n/a | 17.4% | 19.9% | n/a | n/a | n/a | |
| Returns | |||||||||
| 22.9% | 2.0% | 7.4% | −50.2% | 27.5% | 2.3% | −44.9% | n/a | n/a | |
| 14.7% | 1.2% | 5.2% | −17.2% | 13.0% | 1.0% | −27.9% | −127.1% | −124.7% | |
| Balance and payout | |||||||||
| 36.0% | 40.6% | 30.3% | 65.7% | 52.8% | 55.7% | 37.9% | 157.5% | 114.6% | |