Closing prices at the end of each trading day, from 10 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.06 | 1.66 | 4.43 | 4.97 | 5.39 |
| Growth | +2,914.5% | +167.4% | +12.1% | +8.4% | |||
| Operating income | −0.41 | −1.02 | −4.22 | −6.86 | −5.74 | −4.69 | −3.59 |
| Net income | −0.43 | −1.02 | −4.69 | −6.75 | −5.43 | −4.75 | −3.65 |
| Growth | |||||||
| EPS, diluted | −4.35 | −10.09 | −22.98 | −7.40 | −5.74 | −4.69 | −3.07 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | −845.5% | −188.4% | −45.8% | −24.1% | 2.7% |
| Operating margin | n/a | n/a | −7,672.7% | −413.5% | −129.4% | −94.3% | −66.5% |
| Net margin | n/a | n/a | −8,523.6% | −407.2% | −122.5% | −95.5% | −67.7% |
| Free cash flow margin | n/a | n/a | −8,029.1% | −387.3% | −132.9% | −57.5% | −46.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.35 | −0.85 | −2.62 | −5.05 | −4.87 | −1.72 | −0.78 |
| Capital expenditure | −0.20 | −0.91 | −1.79 | −1.37 | −1.03 | −1.14 | −1.71 |
| Free cash flow | −0.55 | −1.76 | −4.42 | −6.42 | −5.89 | −2.86 | −2.49 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 2.27 | 2.98 | 18.13 | 11.57 | 7.86 | 5.29 | 3.58 |
| Total debt | n/a | 0.08 | 1.23 | 1.23 | 4.43 | 4.44 | 4.44 |
| Net cash (debt) | n/a | 2.90 | 16.91 | 10.34 | 3.43 | 0.85 | −0.86 |
| Shareholders’ equity | −0.38 | −1.38 | 19.51 | 13.80 | 9.14 | 6.56 | 4.59 |
| Debt to equity | n/a | n/a | 0.06 | 0.09 | 0.48 | 0.68 | 0.97 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | n/a | −845.5% | −188.4% | −45.8% | −24.1% | 2.7% | |
| n/a | n/a | −7,672.7% | −413.5% | −129.4% | −94.3% | −66.5% | |
| n/a | n/a | −8,523.6% | −407.0% | −122.5% | −95.4% | −67.2% | |
| n/a | n/a | −8,523.6% | −407.2% | −122.5% | −95.5% | −67.7% | |
| n/a | n/a | −8,029.1% | −387.3% | −132.9% | −57.5% | −46.2% | |
| Spending | |||||||
| n/a | n/a | 3,363.6% | 117.2% | 45.0% | 32.5% | 31.0% | |
| n/a | n/a | 2,258.2% | 107.9% | 38.7% | 37.7% | 38.3% | |
| n/a | n/a | 3,261.8% | 82.6% | 23.1% | 23.0% | 31.7% | |
| Returns | |||||||
| n/a | n/a | −24.0% | −48.9% | −59.4% | −72.3% | −79.4% | |
| n/a | −22.1% | −21.0% | −37.8% | −32.4% | −30.8% | −24.5% | |
| Balance and payout | |||||||
| n/a | n/a | 0.06 | 0.09 | 0.48 | 0.68 | 0.97 | |
| n/a | 16.1% | 12.5% | 22.8% | 45.5% | 57.4% | 69.1% | |