Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.53 | 7.48 | 8.02 | 8.17 | 9.91 | 11.31 | 12.99 | 14.92 | 15.91 |
| Growth | +14.6% | +7.3% | +1.8% | +21.3% | +14.1% | +14.9% | +14.9% | +6.6% | |
| Net income | 0.64 | 0.86 | 1.03 | 0.82 | 1.40 | 1.51 | 1.74 | 2.07 | 2.14 |
| Growth | +34.7% | +20.7% | −20.9% | +71.5% | +7.6% | +15.2% | +18.9% | +3.2% | |
| EPS, diluted | 4.33 | 5.75 | 4.78 | 3.88 | 6.63 | 6.98 | 7.97 | 9.70 | 10.30 |
| Growth | +32.8% | −16.9% | −18.8% | +70.9% | +5.3% | +14.2% | +21.7% | +6.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 9.7% | 11.5% | 12.9% | 10.0% | 14.2% | 13.3% | 13.4% | 13.9% | 13.4% |
| Free cash flow margin | −4.8% | 10.0% | 5.5% | 48.3% | 66.3% | −0.2% | −28.4% | 13.1% | 14.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.13 | 0.88 | 0.58 | 4.07 | 6.65 | 0.07 | −3.51 | 2.16 | 2.43 |
| Capital expenditure | −0.19 | −0.13 | −0.14 | −0.12 | −0.07 | −0.09 | −0.17 | −0.21 | −0.19 |
| Free cash flow | −0.32 | 0.75 | 0.44 | 3.95 | 6.57 | −0.02 | −3.69 | 1.95 | 2.25 |
| Growth | −41.5% | +799.5% | +66.4% | −100.3% | +15.2% | ||||
| Buybacks | −0.03 | −0.06 | −0.78 | −0.27 | −0.13 | n/a | n/a | n/a | n/a |
| Dividends paid | −0.13 | −0.15 | −0.19 | −0.21 | −0.22 | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.67 | 3.50 | 3.96 | 5.39 | 7.20 | 6.18 | 9.31 | 11.00 | 11.39 |
| Total debt | n/a | n/a | n/a | n/a | 0.01 | 0.00 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 7.19 | 6.18 | n/a | n/a | n/a |
| Shareholders’ equity | 5.58 | 6.37 | 6.58 | 7.11 | 8.25 | 9.46 | 10.21 | 11.67 | 12.50 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.00 | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 3.67 | 3.50 | 3.96 | 5.39 | 7.20 | 6.18 | 9.31 | 11.00 | 11.39 | |
| 0.44 | 0.49 | 0.53 | 0.54 | 0.50 | 0.50 | 0.56 | 0.64 | 0.67 | |
| 0.41 | 0.48 | 0.46 | 0.47 | 0.66 | 1.42 | 1.44 | 1.45 | 1.45 | |
| 34.88 | 37.41 | 38.83 | 47.48 | 61.89 | 80.95 | 78.36 | 82.99 | 88.23 | |
| Growth | +7.3% | +3.8% | +22.3% | +30.3% | +30.8% | −3.2% | +5.9% | +6.3% | |
| Liabilities | |||||||||
| n/a | n/a | n/a | n/a | 0.01 | 0.00 | n/a | n/a | n/a | |
| calc | n/a | n/a | n/a | n/a | 0.01 | 0.00 | n/a | n/a | n/a |
| 29.19 | 30.96 | 32.19 | 40.31 | 53.59 | 71.52 | 68.17 | 71.33 | 75.73 | |
| Equity | |||||||||
| 4.34 | 5.03 | 5.87 | 6.48 | 7.63 | 8.84 | 10.21 | 11.89 | 13.60 | |
| 5.58 | 6.37 | 6.58 | 7.11 | 8.25 | 9.46 | 10.21 | 11.67 | 12.50 | |
| Growth | +14.1% | +3.3% | +8.1% | +15.9% | +14.7% | +8.0% | +14.3% | +7.1% | |
| Per share and net cash | |||||||||
| calc | n/a | n/a | n/a | n/a | 7.19 | 6.18 | n/a | n/a | n/a |
| 144.1 | 145.6 | 137.8 | 204.9 | 205.7 | 215.1 | 208.8 | 203.3 | 198.1 | |
| calc | 38.74 | 43.72 | 47.74 | 34.72 | 40.08 | 43.97 | 48.92 | 57.42 | 63.10 |
Lines marked calc are worked out here from filed figures; point at one for how.