Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2 | 4.0 | 1.5 | 1.2 | 8.0 | 6.8 | 7.4 | 4.5 | 5.0 | 4.9 |
| Growth | +26.3% | −63.6% | −20.2% | +587.3% | −15.6% | +9.4% | −40.0% | +13.3% | −3.7% | |
| Operating income | −18.6 | −14.3 | −16.9 | −19.4 | −12.8 | −35.5 | −14.0 | −6.1 | −3.6 | −2.5 |
| Net income | −19.6 | −15.7 | −13.5 | −28.8 | −4.7 | −14.7 | −15.4 | −14.0 | −7.0 | −2.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −27.56 | −25.65 | −11.29 | −5.17 | −1.71 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −584.1% | −355.6% | −1,152.3% | −1,657.9% | −159.0% | −524.0% | −188.8% | −137.0% | −72.3% | −51.5% |
| Net margin | −615.6% | −390.1% | −920.8% | −2,464.1% | −57.9% | −216.2% | −207.3% | −313.9% | −139.5% | −48.1% |
| Free cash flow margin | −542.2% | −348.8% | −948.2% | −1,597.5% | −405.2% | −396.4% | −189.4% | −343.5% | −191.1% | −97.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −17.1 | −14.0 | −13.6 | −17.2 | −30.2 | −25.9 | −14.0 | −15.3 | −9.6 | −4.7 |
| Capital expenditure | −0.2 | −0.1 | −0.3 | −1.5 | −2.3 | −1.0 | −0.1 | −0.0 | −0.0 | 0.0 |
| Free cash flow | −17.3 | −14.0 | −13.9 | −18.7 | −32.6 | −26.9 | −14.0 | −15.3 | −9.6 | −4.7 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.0 | 9.1 | 12.0 | 8.4 | 14.0 | 28.7 | 20.6 | 6.5 | 4.2 | 0.3 |
| Total debt | 25.1 | 0.0 | 0.0 | 0.1 | 2.1 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | −23.1 | 9.1 | 12.0 | 8.3 | 11.9 | 28.7 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 22.2 | 8.0 | 12.8 | 7.7 | 27.7 | 31.1 | 21.0 | 12.8 | 6.2 | 4.1 |
| Debt to equity | 1.13 | 0.00 | 0.00 | 0.01 | 0.08 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −584.1% | −355.6% | −1,152.3% | −1,657.9% | −159.0% | −524.0% | −188.8% | −137.0% | −72.3% | −51.5% | |
| −614.8% | −389.5% | −920.1% | −2,469.7% | −76.5% | −237.9% | −145.8% | −119.5% | −85.4% | −48.0% | |
| −615.6% | −390.1% | −920.8% | −2,464.1% | −57.9% | −216.2% | −207.3% | −313.9% | −139.5% | −48.1% | |
| −542.2% | −348.8% | −948.2% | −1,597.5% | −405.2% | −396.4% | −189.4% | −343.5% | −191.1% | −97.6% | |
| Spending | ||||||||||
| 271.7% | 184.0% | 414.5% | 607.2% | 99.1% | 57.4% | 20.3% | 1.4% | 1.1% | 0.2% | |
| 384.3% | 264.6% | 792.6% | 1,160.6% | 205.0% | 338.3% | 202.7% | 184.9% | 191.1% | 144.1% | |
| 7.2% | 2.0% | 17.1% | 126.3% | 29.1% | 14.9% | 1.0% | 0.1% | 0.3% | 0.0% | |
| Returns | ||||||||||
| −88.4% | −196.2% | −105.2% | −373.8% | −16.8% | −47.1% | −73.1% | −108.9% | −113.1% | −56.5% | |
| −34.7% | −94.8% | −56.1% | −88.4% | −9.8% | −33.4% | −53.2% | −71.0% | −52.1% | −35.7% | |
| Balance and payout | ||||||||||
| 1.13 | 0.00 | 0.00 | 0.01 | 0.08 | 0.00 | n/a | n/a | n/a | n/a | |
| 60.8% | 51.7% | 46.7% | 74.4% | 39.7% | 29.0% | 27.7% | 35.5% | 54.0% | 36.8% | |