Closing prices at the end of each trading day, from 24 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 35.2 | 62.2 | 211.0 | 244.6 | 436.2 | 601.8 |
| Growth | +77.0% | +239.0% | +15.9% | +78.3% | +38.0% | |
| Operating income | −55.0 | −102.1 | −135.2 | −177.9 | −189.8 | −228.8 |
| Net income | −55.0 | −117.3 | −135.9 | −182.6 | −190.2 | −198.2 |
| Growth | ||||||
| EPS, diluted | −0.73 | −0.56 | −0.29 | −0.38 | −0.38 | −0.37 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | −33.6% | −3.0% | 9.0% | 21.0% | 26.6% | 34.4% |
| Operating margin | −156.3% | −164.0% | −64.1% | −72.7% | −43.5% | −38.0% |
| Net margin | −156.4% | −188.5% | −64.4% | −74.6% | −43.6% | −32.9% |
| Free cash flow margin | −150.4% | −156.6% | −70.6% | −62.8% | −26.6% | −53.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −27.8 | −71.8 | −106.5 | −98.9 | −48.9 | −165.5 |
| Capital expenditure | −25.1 | −25.7 | −42.4 | −54.7 | −67.1 | −156.3 |
| Free cash flow | −52.9 | −97.5 | −149.0 | −153.6 | −116.0 | −321.8 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 52.8 | 691.0 | 242.5 | 162.5 | 271.0 | 828.7 |
| Total debt | 0.0 | 100.1 | 102.9 | 105.4 | 56.1 | 1.7 |
| Net cash (debt) | 52.8 | 590.8 | 139.6 | 57.2 | 214.9 | 826.9 |
| Shareholders’ equity | −166.7 | 698.4 | 673.2 | 554.5 | 382.5 | 1,721.9 |
| Debt to equity | n/a | 0.14 | 0.15 | 0.19 | 0.15 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 35.2 | 62.2 | 211.0 | 244.6 | 436.2 | 601.8 | |
| Growth | +77.0% | +239.0% | +15.9% | +78.3% | +38.0% | |
| 47.0 | 64.1 | 192.0 | 193.2 | 320.1 | 394.6 | |
| −11.8 | −1.9 | 19.0 | 51.4 | 116.1 | 207.2 | |
| Growth | +170.7% | +125.9% | +78.4% | |||
| 19.1 | 41.8 | 65.2 | 119.1 | 174.4 | 270.7 | |
| 24.0 | 58.4 | 89.0 | 110.3 | 131.6 | 165.3 | |
| −55.0 | −102.1 | −135.2 | −177.9 | −189.8 | −228.8 | |
| Growth | ||||||
| −54.5 | −124.8 | −132.9 | −178.9 | −189.4 | −225.9 | |
| 0.5 | −7.5 | 3.0 | 3.7 | 0.8 | −27.7 | |
| −55.0 | −117.3 | −135.9 | −182.6 | −190.2 | −198.2 | |
| Growth | ||||||
| Per share | ||||||
| −0.73 | −0.56 | −0.29 | −0.38 | −0.38 | −0.37 | |
| −0.73 | −0.56 | −0.29 | −0.38 | −0.38 | −0.37 | |
| Growth | ||||||
| 75.4 | 209.9 | 466.2 | 481.8 | 495.9 | 530.7 | |
| 75.4 | 209.9 | 466.2 | 481.8 | 495.9 | 530.7 | |
| Growth | +178.3% | +122.1% | +3.3% | +2.9% | +7.0% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.