Closing prices at the end of each trading day, from 24 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 35.2 | 62.2 | 211.0 | 244.6 | 436.2 | 601.8 |
| Growth | +77.0% | +239.0% | +15.9% | +78.3% | +38.0% | |
| Operating income | −55.0 | −102.1 | −135.2 | −177.9 | −189.8 | −228.8 |
| Net income | −55.0 | −117.3 | −135.9 | −182.6 | −190.2 | −198.2 |
| Growth | ||||||
| EPS, diluted | −0.73 | −0.56 | −0.29 | −0.38 | −0.38 | −0.37 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | −33.6% | −3.0% | 9.0% | 21.0% | 26.6% | 34.4% |
| Operating margin | −156.3% | −164.0% | −64.1% | −72.7% | −43.5% | −38.0% |
| Net margin | −156.4% | −188.5% | −64.4% | −74.6% | −43.6% | −32.9% |
| Free cash flow margin | −150.4% | −156.6% | −70.6% | −62.8% | −26.6% | −53.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −27.8 | −71.8 | −106.5 | −98.9 | −48.9 | −165.5 |
| Capital expenditure | −25.1 | −25.7 | −42.4 | −54.7 | −67.1 | −156.3 |
| Free cash flow | −52.9 | −97.5 | −149.0 | −153.6 | −116.0 | −321.8 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 52.8 | 691.0 | 242.5 | 162.5 | 271.0 | 828.7 |
| Total debt | 0.0 | 100.1 | 102.9 | 105.4 | 56.1 | 1.7 |
| Net cash (debt) | 52.8 | 590.8 | 139.6 | 57.2 | 214.9 | 826.9 |
| Shareholders’ equity | −166.7 | 698.4 | 673.2 | 554.5 | 382.5 | 1,721.9 |
| Debt to equity | n/a | 0.14 | 0.15 | 0.19 | 0.15 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −33.6% | −3.0% | 9.0% | 21.0% | 26.6% | 34.4% | |
| −156.3% | −164.0% | −64.1% | −72.7% | −43.5% | −38.0% | |
| −155.1% | −200.6% | −63.0% | −73.2% | −43.4% | −37.5% | |
| −156.4% | −188.5% | −64.4% | −74.6% | −43.6% | −32.9% | |
| −150.4% | −156.6% | −70.6% | −62.8% | −26.6% | −53.5% | |
| Spending | ||||||
| 54.4% | 67.1% | 30.9% | 48.7% | 40.0% | 45.0% | |
| 68.2% | 93.8% | 42.2% | 45.1% | 30.2% | 27.5% | |
| 71.4% | 41.3% | 20.1% | 22.4% | 15.4% | 26.0% | |
| Returns | ||||||
| n/a | −16.8% | −20.2% | −32.9% | −49.7% | −11.5% | |
| −29.3% | −12.0% | −13.7% | −19.4% | −16.1% | −8.5% | |
| Balance and payout | ||||||
| n/a | 0.14 | 0.15 | 0.19 | 0.15 | 0.00 | |
| 42.4% | 28.8% | 31.9% | 41.1% | 67.7% | 25.9% | |