Closing prices at the end of each trading day, from 6 Aug 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.00 | 0.00 | 0.20 | 0.31 | 0.05 | −0.02 | 0.03 | −0.07 |
| Growth | +55.7% | −84.9% | −134.5% | −334.5% | ||||
| EPS, diluted | n/a | n/a | 1.76 | 2.32 | 0.28 | −0.15 | 0.21 | −0.05 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.43 | −6.98 | −1.68 | 7.74 | 10.82 | 0.11 | −2.63 | −3.93 |
| Capital expenditure | −0.06 | −0.05 | −0.11 | −0.12 | −0.09 | −0.06 | −0.07 | −0.09 |
| Free cash flow | 1.37 | −7.03 | −1.78 | 7.63 | 10.73 | 0.05 | −2.70 | −4.02 |
| Growth | −614.2% | +40.7% | −99.5% | −5,390.2% | ||||
| Buybacks | 0.00 | 0.00 | 0.00 | −0.23 | −0.18 | 0.00 | 0.00 | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 1.09 | 1.39 | 1.97 | 2.13 | 0.72 | 1.11 | 1.27 | 2.70 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.42 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −7.73 |
| Shareholders’ equity | 2.79 | 3.52 | 7.88 | 9.76 | 8.48 | 8.30 | 9.04 | 22.90 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.46 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 1.67 | 2.10 | 11.06 | 8.26 | 2.60 | 1.31 | 2.31 | n/a | |
| Growth | +25.4% | +427.5% | −25.4% | −68.5% | −49.7% | +77.0% | ||
| 0.59 | 0.69 | 1.05 | 1.18 | 0.91 | 0.80 | 0.89 | 1.44 | |
| 0.62 | 0.90 | 9.53 | 6.18 | 0.74 | −0.40 | 0.67 | −0.21 | |
| 0.00 | 0.01 | 0.13 | 0.11 | 0.04 | −0.01 | 0.03 | 0.02 | |
| 0.00 | 0.00 | 0.20 | 0.31 | 0.05 | −0.02 | 0.03 | −0.07 | |
| Growth | +55.7% | −84.9% | −134.5% | −334.5% | ||||
| Per share | ||||||||
| n/a | n/a | 1.77 | 2.36 | 0.39 | −0.12 | 0.21 | −0.05 | |
| n/a | n/a | 1.76 | 2.32 | 0.28 | −0.15 | 0.21 | −0.05 | |
| Growth | +31.8% | −87.9% | −153.6% | −123.8% | ||||
| n/a | n/a | 111.9 | 130.6 | 120.6 | 128.6 | 141.0 | 1,322 | |
| n/a | n/a | 116.2 | 1,989 | 1,972 | 1,981 | 141.0 | 1,322 | |
| Growth | +1,611.5% | −0.9% | +0.5% | −92.9% | +837.6% | |||
† The diluted share count jumps at 2021 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.