InsiderClue
Stocks · Health care · Biological Products, (No Diagnostic Substances)

Relay Therapeutics, Inc.

RLAY Clue Score53
United States Fiscal year ends December CIK 0001812364
$17.88 +2.70% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $17.88 −38.98% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 16 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Operating income−84.0Net income−75.3Fiscal year 2020Revenue82.7Operating income−55.8Net income−52.4EPS, diluted−5.40Fiscal year 2021Revenue3.0 −96.3%Operating income−364.7Net income−363.9EPS, diluted−3.82Fiscal year 2022Revenue1.4 −54.4%Operating income−299.3Net income−290.5EPS, diluted−2.59Fiscal year 2023Revenue25.5 +1,749.8%Operating income−373.0Net income−342.0EPS, diluted−2.79Fiscal year 2024Revenue10.0 −60.8%Operating income−372.5Net income−337.7EPS, diluted−2.36Fiscal year 2025Revenue15.4 +53.4%Operating income−302.7Net income−276.5EPS, diluted−1.61
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue n/a 82.7 3.0 1.4 25.5 10.0 15.4
Growth −96.3% −54.4% +1,749.8% −60.8% +53.4%
Operating income −84.0 −55.8 −364.7 −299.3 −373.0 −372.5 −302.7
Net income −75.3 −52.4 −363.9 −290.5 −342.0 −337.7 −276.5
Growth
EPS, diluted n/a −5.40 −3.82 −2.59 −2.79 −2.36 −1.61

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2019Fiscal year 2020Operating margin−67.5%Net margin−63.4%Free cash flow margin−126.3%Fiscal year 2021Operating margin−12,040.2%Net margin−12,012.9%Free cash flow margin−2,571.0%Fiscal year 2022Operating margin−21,670.9%Net margin−21,036.1%Free cash flow margin−17,273.9%Fiscal year 2023Operating margin−1,460.1%Net margin−1,338.7%Free cash flow margin−1,191.7%Fiscal year 2024Operating margin−3,722.1%Net margin−3,374.7%Free cash flow margin−2,509.5%Fiscal year 2025Operating margin−1,971.6%Net margin−1,800.6%Free cash flow margin−1,536.1%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin n/a −67.5% −12,040.2% −21,670.9% −1,460.1% −3,722.1% −1,971.6%
Net margin n/a −63.4% −12,012.9% −21,036.1% −1,338.7% −3,374.7% −1,800.6%
Free cash flow margin n/a −126.3% −2,571.0% −17,273.9% −1,191.7% −2,509.5% −1,536.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow−66.1Capital expenditure−8.0Free cash flow−74.1Fiscal year 2020Operating cash flow−102.5Capital expenditure−1.9Free cash flow−104.4Fiscal year 2021Operating cash flow−74.4Capital expenditure−3.5Free cash flow−77.9Fiscal year 2022Operating cash flow−229.5Capital expenditure−9.1Free cash flow−238.6Fiscal year 2023Operating cash flow−300.3Capital expenditure−4.1Free cash flow−304.4Fiscal year 2024Operating cash flow−249.1Capital expenditure−2.0Free cash flow−251.1Fiscal year 2025Operating cash flow−235.5Capital expenditure−0.4Free cash flow−235.9
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −66.1 −102.5 −74.4 −229.5 −300.3 −249.1 −235.5
Capital expenditure −8.0 −1.9 −3.5 −9.1 −4.1 −2.0 −0.4
Free cash flow −74.1 −104.4 −77.9 −238.6 −304.4 −251.1 −235.9
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2019Cash42.0Shareholders’ equity−180.4Fiscal year 2020Cash447.6Shareholders’ equity763.3Fiscal year 2021Cash280.1Shareholders’ equity897.8Fiscal year 2022Cash151.8Shareholders’ equity950.2Fiscal year 2023Cash143.7Shareholders’ equity752.0Fiscal year 2024Cash124.3Shareholders’ equity777.8Fiscal year 2025Cash84.0Shareholders’ equity567.1
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 42.0 447.6 280.1 151.8 143.7 124.3 84.0
Shareholders’ equity −180.4 763.3 897.8 950.2 752.0 777.8 567.1

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021† 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
n/a 82.7 3.0 1.4 25.5 10.0 15.4
Growth −96.3% −54.4% +1,749.8% −60.8% +53.4%
70.3 99.9 n/a n/a n/a n/a n/a
13.7 38.6 57.4 66.0 75.0 76.6 56.7
−84.0 −55.8 −364.7 −299.3 −373.0 −372.5 −302.7
Growth
0.0 0.0 0.0 0.0 0.0 0.0 0.0
−75.3 −52.4 −363.9 −290.5 −342.0 −337.7 −276.5
Growth
Per share
n/a −5.40 −3.82 −2.59 −2.79 −2.36 −1.61
n/a −5.40 −3.82 −2.59 −2.79 −2.36 −1.61
Growth
n/a 42.6 95.1 112.2 122.6 142.9 171.6
n/a 42.6 95.1 112.2 n/a n/a n/a
Growth +123.2% +18.0%

† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue shrank 28.6% a year over five years.
  • Operating margin is down 1,904.1 points on five years ago, at -1,971.6%.
  • A net loss in 7 of 7 years on file.