Closing prices at the end of each trading day, from 29 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.6 | 0.9 |
| Growth | +34.9% | |||||
| Operating income | −25.3 | −45.6 | −67.9 | −78.9 | −60.5 | −33.1 |
| Net income | −26.4 | −47.0 | −66.7 | −74.6 | −57.8 | −9.0 |
| Growth | ||||||
| EPS, diluted | n/a | −1.84 | −2.09 | −1.84 | −10.61 | −1.59 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −9,511.9% | −3,853.6% |
| Net margin | n/a | n/a | n/a | n/a | −9,084.1% | −1,046.4% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −7,748.7% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −22.0 | −45.5 | −57.3 | −60.3 | −49.3 | −29.8 |
| Capital expenditure | −0.1 | −0.3 | −0.1 | −0.0 | 0.0 | n/a |
| Free cash flow | −22.2 | −45.9 | −57.3 | −60.3 | −49.3 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 140.2 | 175.3 | 57.0 | 24.5 | 13.9 | 31.4 |
| Shareholders’ equity | 136.0 | 175.6 | 169.3 | 106.2 | 61.7 | 58.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | n/a | n/a | 0.6 | 0.9 | |
| Growth | +34.9% | |||||
| 17.6 | 26.9 | 40.7 | 53.5 | 41.5 | 19.6 | |
| 7.7 | 18.7 | 27.2 | 25.4 | 19.6 | 14.3 | |
| −25.3 | −45.6 | −67.9 | −78.9 | −60.5 | −33.1 | |
| Growth | ||||||
| −24.9 | −45.5 | −65.6 | −72.5 | −55.5 | −9.0 | |
| −0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −26.4 | −47.0 | −66.7 | −74.6 | −57.8 | −9.0 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −1.84 | −2.09 | −1.84 | −10.61 | −1.59 | |
| n/a | −1.84 | −2.09 | −1.84 | −10.61 | −1.59 | |
| Growth | ||||||
| n/a | 25.5 | 31.8 | 40.4 | 5.4 | 5.6 | |
| n/a | 25.5 | 31.8 | 40.4 | 5.4 | 5.6 | |
| Growth | +24.7% | +27.1% | −86.5% | +3.4% | ||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.