Closing prices at the end of each trading day, from 29 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.6 | 0.9 |
| Growth | +34.9% | |||||
| Operating income | −25.3 | −45.6 | −67.9 | −78.9 | −60.5 | −33.1 |
| Net income | −26.4 | −47.0 | −66.7 | −74.6 | −57.8 | −9.0 |
| Growth | ||||||
| EPS, diluted | n/a | −1.84 | −2.09 | −1.84 | −10.61 | −1.59 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −9,511.9% | −3,853.6% |
| Net margin | n/a | n/a | n/a | n/a | −9,084.1% | −1,046.4% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −7,748.7% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −22.0 | −45.5 | −57.3 | −60.3 | −49.3 | −29.8 |
| Capital expenditure | −0.1 | −0.3 | −0.1 | −0.0 | 0.0 | n/a |
| Free cash flow | −22.2 | −45.9 | −57.3 | −60.3 | −49.3 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 140.2 | 175.3 | 57.0 | 24.5 | 13.9 | 31.4 |
| Shareholders’ equity | 136.0 | 175.6 | 169.3 | 106.2 | 61.7 | 58.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | n/a | n/a | −9,511.9% | −3,853.6% | |
| n/a | n/a | n/a | n/a | −8,732.1% | −1,046.4% | |
| n/a | n/a | n/a | n/a | −9,084.1% | −1,046.4% | |
| n/a | n/a | n/a | n/a | −7,748.7% | n/a | |
| Spending | ||||||
| n/a | n/a | n/a | n/a | 6,526.3% | 2,284.0% | |
| n/a | n/a | n/a | n/a | 3,085.7% | 1,669.6% | |
| n/a | n/a | n/a | n/a | 0.0% | n/a | |
| Returns | ||||||
| −19.4% | −26.8% | −39.4% | −70.2% | −93.7% | −15.5% | |
| −18.6% | −25.8% | −36.9% | −64.5% | −84.8% | −14.4% | |
| Balance and payout | ||||||
| 4.1% | 3.6% | 6.2% | 8.2% | 9.5% | 6.9% | |